| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/BOOKKEEPING FEES | 41,646 | 10,412 | 0 | 31,235 |
| Category | Amount |
|---|---|
| DISCOUNT NOTE TO ACHIEVEMENT FIRST (START-UP) | 200,000 |
| DISCOUNT NOTE TO ACHIEVEMENT FIRST (START-UP) | 200,000 |
| DISCOUNT NOTE TO ACHIEVEMENT FIRST (START-UP) | 200,000 |
| DISCOUNT NOTE TO ACHIEVEMENT FIRST (START-UP) | 200,000 |
| DISCOUNT NOTE TO VALOR COLLEGIATE ACADEMIES (START-UP) | 100,000 |
| DISCOUNT NOTE TO UNCOMMON SCHOOLS (START-UP) | 50,000 |
| DISCOUNT NOTE TO UPLIFT EDUCATION (START-UP) | 200,000 |
| DISCOUNT NOTE TO SUCCESS ACADEMY CHARTER SCHOOLS INC. (START-UP) | 2,050,000 |
| DISCOUNT NOTE TO STRIVE PREPARATORY SCHOOLS (START-UP) | 375,000 |
| DISCOUNT NOTE TO ROCKETSHIP EDUCATION (START-UP) | 200,000 |
| DISCOUNT NOTE TO ROCKETSHIP EDUCATION (START-UP) | 300,000 |
| DISCOUNT NOTE TO ROCKETSHIP EDUCATION (FACILITY LOAN) | 2,700,000 |
| DISCOUNT NOTE TO LEAD PUBLIC SCHOOLS, INC. (START-UP) | 100,000 |
| DISCOUNT NOTE TO INSPIRENOLA CHARTER SCHOOLS (START-UP) | 125,000 |
| DISCOUNT NOTE TO KIPP AUSTIN PUBLIC SCHOOLS, INC. | 500,000 |
| DISCOUNT NOTE TO GESTALT COMMUNITY SCHOOLS | 1,650,000 |
| DISCOUNT NOTE TO KIPP ENC PUBLIC SCHOOLS | 500,000 |
| DISCOUNT NOTE TO EAGLE COLLEGE PREP ENDEAVOR, INC. (START-UP) | 100,000 |
| DISCOUNT NOTE TO ASPIRE PUBLIC SCHOOLS (START-UP) | 100,000 |
| DISCOUNT NOTE TO ASCEND LEARNING, INC. (START-UP) | 400,000 |
| DISCOUNT NOTE TO VALOR COLLEGIATE ACADEMIES (WORKING CAPITAL) | 600,000 |
| DISCOUNT NOTE TO TINDLEY ACCELERATED SCHOOLS, INC. (WORKING CAPITAL) | 250,000 |
| DISCOUNT NOTE TO MASTERY CHARTER SCHOOLS FOUNDATION | 1,000,000 |
| DISCOUNT NOTED TO ROOTS ELEMENTARY SCHOOL (FACILITY LOAN) | 150,000 |
| DISCOUNT NOTE TO BROOKLYN LABORATORY CHARTER SCHOOL, INC.(WORKING CAPITAL) | 200,000 |
| DISCOUNT NOTE TO SCHOLAR ACADEMIES | 140,000 |
| DISCOUNT NOTE TO SCHOLAR ACADEMIES | 825,000 |
| DISCOUNT NOTE TO LIBERTAS SCHOOL | 350,000 |
| DISCOUNT NOTE TO GREEN DOT PUBLIC SCHOOLS TENNESSEE | 1,000,000 |
| DISCOUNT NOTE TO GREEN DOT PUBLIC SCHOOLS TENNESSEE | 585,000 |
| DISCOUNT NOTE TO CAPSTONE EDUCATION GROUP, INC. | 175,000 |
| DISCOUNT NOTE TO VISIBLE MEN ACADEMY | 100,000 |
| DISCOUNT NOTE TO YES PREP PUBLIC SCHOOLS, INC. | 1,000,000 |
| DISCOUNT NOTE TO LAWNDALE EDUCATIONAL AND REGIIONAL | 400,000 |
| DISCOUNT NOTE TO FRIENDS OF TEAM ACADEMY CHARTER SCHOOL, INC. | 250,000 |
| DISCOUNT NOTE TO ACHIEVEMENT FIRST, INC. | 300,000 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
DREAMBOX LEARNING INC |
600 108TH AVE NE SUITE 805 BELLEVUE,WA98004 |
2010-04-15 | 15,000,000 | PROGRAM RELATED INVESTMENT - CHARTER FUND, INC. ACQUIRED SUBSTANTIALLY ALL THE ASSETS (EXCLUDING ANY ASSETS SUBJECT TO LIABILITIES) OF DREAMBOX LEARNING, INC. DREAMBOX LEARNING INC. IS AN EARLY-STAGE, FOR-PROFIT SOFTWARE COMPANY THAT PROVIDES ADAPTIVE LEARNING SOFTWARE FOR ELEMENTARY SCHOOL-AGE CHILDREN. | NONE | MONTHLY BASIS, LAST REPORT RECEIVED 12/31/15 | 2015-12-31 | FINANCIAL REPORTS ARE RECEIVED ON A MONTHLY BASIS. THE PRESIDENT/CEO OF CHARTER FUND, INC. SITS ON THE BOARD OF DIRECTORS OF DREAMBOX LEARNING, INC. |
| Identifier | Return Reference | Explanation |
|---|---|---|
| TRANSFERS TO CONTROLLED ENTITIES | FORM 990-PF, PART VII-A, LINE 11: | NAME OF CONTROLLED ENTITYDBL HOLDINGS, INC.EIN: 27-233726310901 WEST 120TH AVENUE, STE. 450BROOMFIELD, CO 80021AMOUNT OF TRANSFER: $0NO TRANSFERS TO THIS ENTITY DURING CALENDAR ENDED DECEMBER 31, 2015CSGF FLORIDA, LLCEIN: 05-062006310901 WEST 120TH AVENUE, STE. 450BROOMFIELD, CO 80021AMOUNT OF TRANSFER: $0NO TRANSFERS TO THIS ENTITY DURING CALENDAR ENDED DECEMBER 31, 2015CSGF REVOLVING FACILITIES LOAN FUND, LLCEIN: 26-166637810901 WEST 120TH AVENUE, STE. 450BROOMFIELD, CO 80021AMOUNT OF TRANSFER: $0NO TRANSFERS TO THIS ENTITY DURING CALENDAR ENDED DECEMBER 31, 2015CSGF TENNESSEE, LLCEIN: 05-062006310901 WEST 120TH AVENUE, STE. 450BROOMFIELD, CO 80021AMOUNT OF TRANSFER: $0NO TRANSFERS TO THIS ENTITY DURING CALENDAR ENDED DECEMBER 31, 2015DREAMBOX LEARNING, INC.EIN: 27-2358787600 108TH AVE. NE, SUITE 805BELLEVUE, WA 98004AMOUNT OF TRANSFER: $0PROGRAM RELATED INVESTMENTCSGF MEMPHIS, LLCEIN: 05-062006310901 WEST 120TH AVENUE, STE. 450BROOMFIELD, CO 80021AMOUNT OF TRANSFER: $0NO TRANSFERS TO THIS ENTITY DURING CALENDAR ENDED DECEMBER 31, 2015CSGF CAMDEN FACILITY FUND, LLCEIN: 05-062006310901 WEST 120TH AVENUE, STE. 450BROOMFIELD, CO 80021AMOUNT OF TRANSFER: $0NO TRANSFERS TO THIS ENTITY DURING CALENDAR ENDED DECEMBER 31, 2015 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD SHORT-TERM BOND FUND CLASS INSTITUTIONAL - CSGF RFLF | 581,331 | 581,331 |
| BAIRD SHORT-TERM BOND FUND CLASS INSTITUTIONAL - FUND | 40,968,561 | 40,968,561 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WFB INSTITUTIONAL BANK DEPOSIT | FMV | 1,840 | 1,840 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PROFESSIONAL FEES | 46,297 | 0 | 0 | 40,203 |
| Item No. | 1 |
|---|---|
| Lender's Name | WALTON FAMILY FOUNDATION |
| Lender's Title | |
| Original Amount of Loan | 10000000 |
| Balance Due | 10000000 |
| Date of Note | 2007-12 |
| Maturity Date | 2018-02 |
| Repayment Terms | 3% INTEREST PER ANNUM |
| Interest Rate | 3.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | FINANCE CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | BILL MELINDA GATES FOUNDATION |
| Lender's Title | |
| Original Amount of Loan | 4300000 |
| Balance Due | 3308000 |
| Date of Note | 2012-02 |
| Maturity Date | 2018-02 |
| Repayment Terms | 3% INTEREST PER ANNUM |
| Interest Rate | 3.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | ASSIST CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | WALTON FAMILY FOUNDATION |
| Lender's Title | |
| Relationship to Insider | DISQUALIFIED PERSON |
| Original Amount of Loan | 10,000,000 |
| Balance Due | 10,000,000 |
| Date of Note | 2007-12 |
| Maturity Date | 2018-02 |
| Repayment Terms | 3% INTEREST PER ANNUM |
| Interest Rate | 3.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | FINANCE CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | BILL & MELINDA GATES FOUNDATION |
| Lender's Title | |
| Relationship to Insider | DISQUALIFIED PERSON |
| Original Amount of Loan | 4,300,000 |
| Balance Due | 3,308,000 |
| Date of Note | 2012-02 |
| Maturity Date | 2018-02 |
| Repayment Terms | 3% INTEREST PER ANNUM |
| Interest Rate | 3.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | ASSIST CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | THE ELI & EDYTHE BROAD FOUNDATION |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 2,500,000 |
| Balance Due | 350,000 |
| Date of Note | 2013-07 |
| Maturity Date | 2016-07 |
| Repayment Terms | 3% INTEREST PER ANNUM |
| Interest Rate | 3.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | FINANCE CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 4 |
|---|---|
| Lender's Name | LANSDALE AVENUE LLC |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 2,000,000 |
| Balance Due | 2,000,000 |
| Date of Note | 2015-12 |
| Maturity Date | 2022-12 |
| Repayment Terms | 0% INTEREST PER ANNUM |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | FINANCE CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 5 |
|---|---|
| Lender's Name | TORTORA SILLCOX FAMILY FOUNDATION |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 1,300,000 |
| Balance Due | 1,300,000 |
| Date of Note | 2015-12 |
| Maturity Date | 2022-12 |
| Repayment Terms | 0% INTEREST PER ANNUM |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | FINANCE CONSTRUCTION & IMPROVEMENT OF HIGH QUALITY CHARTER SCHOOL FACILITIES |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN DREAMBOX LEARNING, INC. - PROGRAM RELATED INVESTMENT | 15,000,000 | 15,000,000 | 15,000,000 |
| INVESTMENT IN DREAMBOX LEARNING, INC. - MISSION RELATED INVESTMENT | 10,138,500 | 10,138,500 | 10,138,500 |
| CHARTER SCHOOL LOANS - PROGRAM RELATED INVESTMENTS | 56,800,946 | 68,122,068 | 68,122,068 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 302,821 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE, INTERNET, HARDWARE, SOFTWARE | 243,169 | 0 | 0 | 228,212 |
| OFFICE EXPENSE | 93,925 | 0 | 0 | 94,416 |
| BANK CHARGES | 12,985 | 11,167 | 0 | 0 |
| INSURANCE | 26,064 | 0 | 0 | 25,429 |
| DUES & SUBSCRIPTIONS | 8,023 | 0 | 0 | 8,462 |
| LICENSES AND FEES | 10,389 | 0 | 0 | 10,389 |
| OTHER PROGRAM EXPENSES | 235,603 | 0 | 0 | 235,603 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME FROM PROGRAM RELATED INVESTMENTS | 906,656 | 906,656 | 906,656 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING & PROFESSIONAL FEES | 768,322 | 0 | 0 | 773,318 |
| Name | Address |
|---|---|
|
LAURA & JOHN ARNOLD FOUNDATION |
2800 POST OAK BLVD SUITE 225 HOUSTON,TX77056 |
|
STATE OF FLORIDA DEPARTMENT OF EDUCATION |
325 WEST GAINES STREET TALLAHASSEE,FL32399 |
|
JR HYDE III FAMILY FOUNDATION |
17 WEST PONTOTOC AVENUE STE 200 MEMPHIS,TN38103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 213,174 | 0 | 0 | 225,573 |
| FEDERAL EXCISE TAX | 10,198 | 0 | 0 | 10,198 |