| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,966 | 15,966 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXPENSE | 32,664 | 8,166 | 8,166 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & PARKING LOT | 1,120,000 | 179,422 | 940,578 | 1,490,000 |
| IMPROVEMENTS | 36,890 | 34,855 | 2,035 | 2,035 |
| RANCH REAL ESTATE | 1,634,590 | 1,634,590 | 6,922,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,000 | 12,000 |
| Description | Amount |
|---|---|
| OTHER DECREASE | 6,084 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONTRACT LABOR | 36,000 | 36,000 | ||
| INSURANCE | 322 | 322 | ||
| OFFICE EXPENSE | 20 | 20 |
| Description | Amount |
|---|---|
| INCREASED EQUITY | 4,403,417 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS ON SALE OPTION | 11,000 | 11,000 |
| SET ASIDE - LAND | 1,700,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - OTHER | 2,295 | 2,295 |