| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,700 | 453 | 630 | 617 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSE | 2005-09-30 | 535,100 | 180,781 | M27 | 19,462 | ||||
| FURNITURE | 2006-06-01 | 13,470 | 13,470 | M7 | |||||
| GREENHOUSE | 2006-06-01 | 1,657 | 513 | M27 | 60 | ||||
| POOL | 2006-06-01 | 4,701 | 1,461 | M27 | 171 | ||||
| POOL | 2007-06-30 | 1,053 | 287 | M27 | 38 | ||||
| HOUSE #2 | 2009-06-15 | 161,579 | 32,558 | M27 | 5,875 | ||||
| ALPACA BARN | 2010-06-15 | 2,915 | 481 | M27 | 106 | ||||
| STORM SHELTER | 2010-06-15 | 7,500 | 1,240 | M27 | 273 | ||||
| HOUSE IMPROVEMENTS | 2014-01-01 | 15,150 | 528 | M27 | 551 | ||||
| 2 ACRES LAND/WATE | 2014-01-01 | 170,000 | L | ||||||
| LAND | 2014-01-01 | 240,500 | L | ||||||
| DITCHES | 2014-01-01 | 18,700 | 935 | M15 | 1,777 | ||||
| METAL UTILITY BLDG | 2014-01-01 | 42,900 | 1,609 | M20 | 3,097 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOUSE | 535,100 | 200,243 | 334,857 | |
| FURNITURE | 13,470 | 13,470 | ||
| GREENHOUSE | 1,657 | 573 | 1,084 | |
| POOL | 4,701 | 1,632 | 3,069 | |
| POOL | 1,053 | 325 | 728 | |
| HOUSE #2 | 161,579 | 38,433 | 123,146 | |
| ALPACA BARN | 2,915 | 587 | 2,328 | |
| STORM SHELTER | 7,500 | 1,513 | 5,987 | |
| HOUSE IMPROVEMENTS | 15,150 | 1,079 | 14,071 | |
| 2 ACRES LAND/WATE | 170,000 | 170,000 | ||
| LAND | 240,500 | 240,500 | ||
| DITCHES | 18,700 | 2,712 | 15,988 | |
| METAL UTILITY BLDG | 42,900 | 4,706 | 38,194 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANIMAL CARE EXPENSE | 3,684 | 1,870 | 1,814 | |
| AUTOMOBILE EXPENSE | 586 | 297 | 288 | |
| CLOTHING | 3,992 | 2,027 | 1,965 | |
| CONTRACT LABOR | 5,458 | 2,771 | 2,687 | |
| FARM EXPENSE | 9,424 | 4,785 | 4,640 | |
| FOOD | 24,067 | 12,219 | 11,848 | |
| GARDEN & LANDSCAPE | 55 | 28 | 27 | |
| HAIRCUTS | 1,000 | 508 | 492 | |
| HOUSEHOLD EXPENSE | 34,459 | 17,495 | 16,964 | |
| INSURANCE | 4,712 | 2,392 | 2,320 | |
| IRRIGATION | 1,787 | 907 | 880 | |
| LICENSES AND PERMITS | 2,350 | 1,193 | 1,157 | |
| MEDICAL SUPPLIES | 483 | 245 | 237 | |
| MISCELLANEOUS | 1,044 | 530 | 514 | |
| OFFICE SUPPLIES | 326 | 165 | 160 | |
| PERMITS | 450 | 228 | 222 | |
| REPAIRS AND MAINTENANCE | 8,182 | 4,154 | 4,028 | |
| RESIDENT ENTERTAINMENT | 6,433 | 3,266 | 3,167 | |
| TRAVEL | 466 | 237 | 230 | |
| UTILITIES | 19,067 | 9,681 | 9,387 | |
| OTHER EXPENSES | 500 | 254 | 246 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FACILITIES USAGE CHARGE | 111,527 | 111,527 | |
| OTHER INCOME - ANADARKO PETROLEUM | 782 | 782 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 0 | 2,685 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 11 | |||
| PROPERTY TAXES | 4,346 | 2,207 | 2,140 |