| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,195 | 1,201 | 994 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NON-INVESTMENT ASSETS DEPRECIATION | 2,051,927 | 220,963 | STRAIGHT LINE | 40,041 | 80 | 21,951 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC, CLASS A, 13 SHARES | 10,114 | 10,114 |
| ALPHABET INC, CLASS C, 13 SHARES | 9,865 | 9,865 |
| APPLE INC, 141 SHARES | 14,842 | 14,842 |
| BIOGEN INC, 33 SHARES | 10,110 | 10,110 |
| CVS HEALTH CORP, 125 SHARES | 12,221 | 12,221 |
| DANAHER CORP, 87 SHARES | 8,081 | 8,081 |
| ECOLAB INC, 44 SHARES | 5,033 | 5,033 |
| GILEAD SCIENCES INC, 147 SHARES | 14,875 | 14,875 |
| MC MORMICK & CO INC, 95 SHARES | 8,128 | 8,128 |
| MCKESSON CORPORATION, 76 SHARES | 14,990 | 14,990 |
| MONDELEZ INTL, CLASS A, 185 SHARES | 8,295 | 8,295 |
| PRAXAIR INC, 56 SHARES | 5,734 | 5,734 |
| SKYWORKS SOLUTIONS, 130 SHARES | 9,988 | 9,988 |
| THOMSON REUTERS CORP F, 264 SHARES | 9,993 | 9,993 |
| WALT DISNEY CO, 185 SHARES | 19,440 | 19,440 |
| WW GRAINGER INC, 41 SHARES | 8,306 | 8,306 |
| YARA INTL ASA F, 139 SHARES | 5,960 | 5,960 |
| BARCLAYS IPATH GLOBAL, 1,182 SHARES | 12,067 | 12,067 |
| GUGGENHEIM SOLAR ETF, 375 SHARES | 11,490 | 11,490 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, EQUIPMENT, VEHICLES | 1,546,576 | 254,629 | 1,291,947 | 1,546,576 |
| LAND | 657,719 | 657,719 | 657,719 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WATER CONTRACT WITH COLORADO SPRINGS | 524,620 | 524,620 | 524,620 |
| CONSTRUCTION IN PROGRESS | 59,458 | 5,950 | 5,950 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES AND SUBSCRIPTIONS | 452 | 248 | 217 | |
| INSURANCE | 9,923 | 20 | 5,440 | 4,774 |
| REPAIRS & OTHER SITE EXPENSES | 32,886 | 66 | 18,029 | 15,822 |
| SITE PROGRAM EXPENSES | 47,037 | 94 | 25,786 | 22,631 |
| BANK SERVICE CHARGES AND MISC | 40 | 22 | 19 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM INCOME | 129,924 | 129,924 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN | 1,118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES - PROGRA | 20,141 | 40 | 11,503 | 9,482 |
| OTHER PROFESSIONAL FEES | 844 |