| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,100 | 0 | 0 | 2,100 |
| BOOKKEEPING | 6,210 | 0 | 0 | 6,210 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PLANNING- LEASEHOLD IMPROVEMENTS | 2006-10-01 | 20,403 | 12,121 | 150DB | 15.000000000000 | 1,205 | 0 | 1,360 | |
| PLANNING- LEASEHOLD IMPROVEMENTS | 2007-07-01 | 40,023 | 22,298 | 150DB | 15.000000000000 | 2,363 | 0 | 2,668 | |
| PLANNING- LEASEHOLD IMPROVEMENTS | 2008-07-01 | 169,972 | 84,660 | 150DB | 15.000000000000 | 10,037 | 0 | 11,331 | |
| RENOVATIONS - LEASEHOLD INMPROVEMENTS | 2008-07-01 | 21,375 | 10,647 | 150DB | 15.000000000000 | 1,262 | 0 | 1,425 | |
| PLANNING- LEASEHOLD IMPROVEMENTS | 2009-07-01 | 14,889 | 6,537 | 150DB | 15.000000000000 | 879 | 0 | 993 | |
| RENOVATIONS - LEASEHOLD IMPROVEMENTS | 2010-07-01 | 509,902 | 192,083 | 150DB | 15.000000000000 | 31,782 | 0 | 33,993 | |
| PLANNING- LEASEHOLD IMPROVEMENTS | 2010-07-01 | 36,327 | 13,684 | 150DB | 15.000000000000 | 2,264 | 0 | 2,422 | |
| RENOVATIONS - LEASEHOLD IMPROVEMENTS | 2011-07-01 | 53,892 | 16,570 | 150DB | 15.000000000000 | 3,732 | 0 | 3,593 | |
| FURNITURE AND FIXTURES | 2011-07-01 | 12,109 | 200DB | 7.000000000000 | 0 | 0 | 1,730 | ||
| EQUIPMENT | 2011-07-01 | 1,720 | 200DB | 5.000000000000 | 0 | 0 | 344 | ||
| EQUIPMENT | 2011-07-01 | 7,925 | 200DB | 5.000000000000 | 0 | 0 | 1,585 | ||
| EQUIPMENT | 2012-07-01 | 275 | 97 | 200DB | 5.000000000000 | 16 | 0 | 55 | |
| FURNITURE AND FIXTURES | 2014-07-01 | 1,026 | 73 | 200DB | 7.000000000000 | 126 | 0 | 147 | |
| FURNITURE AND FIXTURES | 2015-07-01 | 686 | 200DB | 7.000000000000 | 392 | 0 | 49 | ||
| EQUIPMENT | 2015-07-01 | 5,039 | 200DB | 5.000000000000 | 3,024 | 0 | 504 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PLANNING- LEASEHOLD IMPROVEMENTS | 20,403 | 13,326 | 7,077 | |
| PLANNING- LEASEHOLD IMPROVEMENTS | 40,023 | 24,661 | 15,362 | |
| PLANNING- LEASEHOLD IMPROVEMENTS | 169,972 | 94,697 | 75,275 | |
| RENOVATIONS - LEASEHOLD INMPROVEMENTS | 21,375 | 11,909 | 9,466 | |
| PLANNING- LEASEHOLD IMPROVEMENTS | 14,889 | 7,416 | 7,473 | |
| RENOVATIONS - LEASEHOLD IMPROVEMENTS | 509,902 | 223,865 | 286,037 | |
| PLANNING- LEASEHOLD IMPROVEMENTS | 36,327 | 15,948 | 20,379 | |
| RENOVATIONS - LEASEHOLD IMPROVEMENTS | 53,892 | 20,302 | 33,590 | |
| FURNITURE AND FIXTURES | 12,109 | 12,109 | 0 | |
| EQUIPMENT | 1,720 | 1,720 | 0 | |
| EQUIPMENT | 7,925 | 7,925 | 0 | |
| EQUIPMENT | 275 | 251 | 24 | |
| FURNITURE AND FIXTURES | 1,026 | 712 | 314 | |
| FURNITURE AND FIXTURES | 686 | 392 | 294 | |
| EQUIPMENT | 5,039 | 3,024 | 2,015 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL AND ADMINISTRATIVE | 9,283 | 0 | 0 | 9,283 |
| BRAND DEVELOPMENT | 6,159 | 0 | 0 | 6,159 |
| CAFE EXPENSE - SUPPLIES | 4,591 | 0 | 0 | 4,591 |
| CAFE EXPENSE - PRINTING AND COPYING | 157 | 0 | 0 | 157 |
| CAFE EXPENSE - MAINTENANCE | 2,549 | 0 | 0 | 2,549 |
| INSURANCE | 12,495 | 0 | 0 | 12,495 |
| STUDIO SUPPLIES & EXPENSE | 10,512 | 0 | 0 | 4,770 |
| CAFE EXPENSE - BANK CHARGES | 2,394 | 0 | 0 | 2,394 |
| HONORARIUM | 15,834 | 0 | 0 | 15,834 |
| COMPUTER & A/V EQUIPMENT | 500 | 0 | 0 | 500 |
| EXHIBITION SUPPLIES & EXPENSE | 26,779 | 0 | 0 | 26,779 |
| EDUCATION EXPENSE | 853 | 0 | 0 | 853 |
| EXCHANGE | 5,756 | 0 | 0 | 5,756 |
| CAFE EXPENSE - WAITSTAFF | 532 | 0 | 0 | 532 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SPONSOR INCOME | 12,350 | 12,350 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 3,487 | 3,487 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 23,108 | 23,108 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 3,271 | 3,862 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE DEVELOPMENT | 675 | 0 | 0 | 675 |
| CAFE EXPENSE - CONSULTING | 9,993 | 0 | 0 | 9,993 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAFE - PAYROLL TAXES | 3,480 | 0 | 0 | 3,480 |
| STUDIO - PAYROLL TAXES | 44 | 0 | 0 | 44 |
| FICA/MEDICARE EXPENSE - STUDIO | 1,184 | 0 | 0 | 1,184 |
| FICA/MEDICARE EXPENSE - EXHIBITION | 5,157 | 0 | 0 | 5,157 |
| FICA/MEDICARE EXPENSE - ADMIN | 3,818 | 0 | 0 | 3,818 |
| ADMIN - PAYROLL TAXES | 110 | 0 | 0 | 110 |
| EXHIBITION - PAYROLL TAXES | 153 | 0 | 0 | 153 |
| EDUCATION - PAYROLL TAXES | 38 | 0 | 0 | 38 |
| FICA/MEDICARE EXPENSE - EDUCATION | 1,289 | 0 | 0 | 1,289 |