| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD EUROPEAN STOCK | AT COST | 767,387 | 611,711 |
| VANGUARD 500 INDEX FUND | AT COST | 979,975 | 1,417,356 |
| VANGUARD TOTAL STOCK MKT INDEX FUND | AT COST | 1,140,105 | 1,658,559 |
| RAI SPV2 NOTE | AT COST | 1,000,000 | 1,000,000 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 561,583 | 922,893 |
| VANGUARD INTL STOCK | AT COST | 462,349 | 475,819 |
| VANGUARD HIGH YIELD ETF | AT COST | 928,391 | 1,505,524 |
| SECTOR CONSUMER STAPLES ETF | AT COST | 867,229 | 872,118 |
| SPDR SERIES TRUST | AT COST | 260,766 | 353,256 |
| CONSERVEST INVESTMENT | AT COST | 989,526 | 935,581 |
| MILL CREEK INVESTMENT | AT COST | 995,678 | 913,992 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,483 | 0 | 9,483 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCE ON PROPERTY CONTRIBUTIONS RECEIVED | 275,043 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 30,553 | 0 | 30,553 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 22 | 22 | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 5,964 | 5,964 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 2,790 | 2,790 | 0 | |
| FED EXCISE TAX | 7,212 | 0 | 0 |