| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING FEES | 3,205 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| I MAC - COMPUTER | 2007-09-14 | 1,665 | 1,665 | S/L | 3.0000 | ||||
| SIGN | 2007-10-18 | 18,500 | 6,706 | S/L | 20.0000 | 925 | |||
| PROJECTOR & DVD PLAYER | 2008-08-07 | 897 | 576 | S/L | 10.0000 | 90 | |||
| IONIZED WATER MACHINE | 2009-01-13 | 3,998 | 3,998 | S/L | 5.0000 | ||||
| VIDEO CAMERA | 2010-05-04 | 1,255 | 1,172 | S/L | 5.0000 | 83 | |||
| TV/DVD COMBO | 2010-08-13 | 540 | 477 | S/L | 5.0000 | 63 | |||
| GOLF CART | 2013-07-12 | 2,500 | 375 | S/L | 10.0000 | 250 | |||
| ZUCKERO HOUSE | 2015-06-01 | 60,000 | |||||||
| TRAILER FROM SORTER'S ROAD | 2015-06-01 | 17,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SIGN, FF&E | 29,356 | 16,303 | 13,053 | 13,053 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLF TOURNAMENT- FUNDRAISER | ||||
| GREEN FEES, CARTS, FOOD, PRIZ | 25,415 | 25,415 | ||
| ADVERTISING | 750 | 750 | ||
| EXPENSES | ||||
| SCHOLARSHIP BANQUET | 6,658 | |||
| BANK CHARGES | 23 | |||
| OFFICE EXPENSE | 445 | |||
| DUES & SUBSCRIPTIONS | 420 | |||
| REPAIRS & MAINTENANCE | 9,000 | |||
| SCHOLARSHIPS | 22,920 | 22,920 | ||
| CHARITABLE DONATIONS | 205,862 | 205,862 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GOLF TOURNAMENT- FUNDRAISER | 38,184 | 38,184 | |
| INTEREST ON INSTALLMENT SALES | 25,627 | 25,627 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GONZALEZSANTOSANGELICA WESTOVER | 65,000 | 53,574 | 2010-11 | 2025-12 | MONTHLY PAYMENT OF 621.17 | 8.00 % | DEED OF TRUST-PROPERTY | PURCHASE HOUSE-4013 BELFORT,HOUSTON | 5,000 | ||
| HINES DAVID ALICE | 60,000 | 49,509 | 2009-01 | 1931-10 | MONTHLY PYMT OF 573.40 | 8.00 % | DEED OF TRUST-PROPERTY | PURCHASE OF PROPERTY-COLDSPRING TX | 1,500 | ||
| RICE PROPERTY | 90,000 | 76,996 | 2013-04 | 2028-05 | MNTHLY PYMT - 734.16 | 6.00 % | DEED OF TRUST - PROPERTY | PURCHASE HOUSE | 3000 | ||
| GRACE BAPTIST CHURCH | 212,500 | 2014-10 | 2029-06 | MONTHLY PYMT OF 1,250 | 5.00 % | DEED OF TRUST SECURING 6.6 ACRES | BUILD CHURCH | ||||
| CREEK WILLOW HOUSE | 109,932 | 106,079 | 2014-12 | 1947-09 | MONTHLY PYMTS OF 714.00 | 6.50 % | DEED OF TRUST | PURCHASE HOME - WILLOW CREEK, TOMBA | |||
| SARAVIA TRAILER | 17,000 | 17,000 | 2015-10 | 2021-01 | MONTHLY PAYMENTS OF 327 | 8.00 % | NONE | PURCHASE OF TRAILER |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 2,531 |