| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,936 | 0 | 968 | 968 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| THIRD FLOOR RENOVATIONS | 1999-07-01 | 40,829 | 23,814 | SL | 27.0000 | 1,512 | |||
| IMPROVEMENTS | 1988-07-01 | 95,362 | 92,200 | SL | 27.0000 | 883 | |||
| IMPROVEMENTS | 1989-07-31 | 937 | 890 | SL | 27.0000 | 35 | |||
| SHOWER/BATH | 1989-03-30 | 13,810 | 12,906 | SL | 27.0000 | 511 | |||
| IMPROVEMENTS | 1990-04-17 | 5,000 | 4,413 | SL | 27.0000 | 185 | |||
| WINDOWS | 1992-06-01 | 8,384 | 7,415 | SL | 27.0000 | 311 | |||
| KITCHEN REMODEL | 1994-09-01 | 25,670 | 20,224 | SL | 27.0000 | 951 | |||
| ROOF-DORMER | 1997-10-13 | 4,360 | 1,853 | SL | 40.0000 | 109 | |||
| PATIO/SIDEWALK | 1997-10-21 | 4,500 | 1,921 | SL | 40.0000 | 113 | |||
| ELEVATOR | 1998-06-01 | 245,257 | 103,203 | SL | 40.0000 | 6,131 | |||
| RESUEVATOR | 2000-01-11 | 2,970 | 1,129 | SL | 40.0000 | 74 | |||
| BUILDING IMPROVEMENTS | 2000-10-15 | 1,816 | 653 | SL | 40.0000 | 45 | |||
| 2 ALUMINUM SIGNS | 2001-10-16 | 2,012 | 1,798 | SL | 15.0000 | 134 | |||
| PORCH HEADER BEAM | 2001-09-06 | 2,022 | 692 | SL | 40.0000 | 51 | |||
| PORCH ROOF | 2002-05-30 | 2,400 | 770 | SL | 40.0000 | 60 | |||
| SEWER LINE IMPROVEMENTS | 2002-10-15 | 9,608 | 3,000 | SL | 40.0000 | 240 | |||
| PLATFORM & RAMP | 2002-10-30 | 2,405 | 745 | SL | 40.0000 | 60 | |||
| WINDOWS | 2004-09-20 | 545 | 147 | SL | 40.0000 | 14 | |||
| MAYTAG NEPTUNE WASHER | 2006-02-23 | 735 | 445 | SL | 15.0000 | 49 | |||
| GENERATOR | 2008-03-17 | 9,538 | 1,666 | SL | 40.0000 | 238 | |||
| GRANITE STEPS | 2007-12-15 | 3,113 | 546 | SL | 40.0000 | 78 | |||
| GENERATOR ADDITIONAL COST | 2008-04-01 | 524 | 91 | SL | 40.0000 | 13 | |||
| BUILDING IMPROVEMENTS | 2008-06-03 | 6,241 | 1,066 | SL | 40.0000 | 156 | |||
| HOT WATER HEATER | 2009-06-02 | 6,495 | 5,413 | SL | 7.0000 | 928 | |||
| HEATING UNIT UPGRADE | 2010-03-11 | 582 | 76 | SL | 40.0000 | 15 | |||
| NEW BOILER | 2011-06-28 | 8,927 | 836 | SL | 40.0000 | 223 | |||
| NEW DISHWASHER | 2010-12-07 | 4,877 | 3,020 | SL | 7.0000 | 697 | |||
| FIRE SUPPRESION SYSTEM | 2011-05-09 | 1,836 | 1,026 | SL | 7.0000 | 262 | |||
| CARPETING | 2011-10-14 | 1,225 | 613 | SL | 7.0000 | 175 | |||
| WINDOWS | 2011-04-19 | 1,675 | 164 | SL | 40.0000 | 42 | |||
| NEW SINK | 2011-12-26 | 469 | 218 | SL | 7.0000 | 67 | |||
| EMPLOYEE PARKING LOT | 2011-10-06 | 2,200 | 193 | SL | 40.0000 | 55 | |||
| SLATE ROOF | 2012-11-30 | 10,000 | 583 | SL | 40.0000 | 250 | |||
| NEW CARPETING | 2012-10-01 | 5,788 | 2,067 | SL | 7.0000 | 827 | |||
| NEW FREEZER | 2012-11-26 | 1,675 | 558 | SL | 7.0000 | 239 | |||
| GARAGE DOOR | 2013-12-14 | 1,258 | 41 | SL | 40.0000 | 31 | |||
| 2 OIL TANKS | 2015-01-22 | 4,321 | 18 | SL | 40.0000 | 108 | |||
| COMPUTER EQUIPMENT | 2014-06-27 | 643 | 96 | SL | 5.0000 | 129 | |||
| GARAGE ROOF | 2014-08-27 | 2,550 | 37 | SL | 40.0000 | 64 | |||
| TWO DOOR COOLER | 2015-12-17 | 3,257 | SL | 40.0000 | 20 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 12341.90 SH JP MORGAN PRIME M/M FUND | FMV | 12,342 | 12,342 |
| 43945.542 SH AB HIGH INCOME CL I FUND | FMV | 358,596 | 358,596 |
| 46551.724 SH IVY HIGH INCOME I FUND | FMV | 321,672 | 321,672 |
| 25143.678 SH JOHN HANCOCK CORE HI YLD I | FMV | 224,282 | 224,282 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 53,620 | 43,021 | 10,599 | 10,599 |
| Buildings | 50,240 | 50,240 | ||
| Improvements | 530,820 | 305,915 | 224,905 | 224,905 |
| Land | 1 | 1 | 1 | |
| Miscellaneous | 1 | 1 |
| Item No. | 1 |
|---|---|
| Lender's Name | KEYBANK NATIONAL ASSOCIATION |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 9,878 |
| Balance Due | 9,878 |
| Date of Note | 2011-10 |
| Maturity Date | |
| Repayment Terms | ON DEMAND |
| Interest Rate | 13.0000 |
| Security Provided by Borrower | UNSECURED |
| Purpose of Loan | LINE OF CREDIT |
| Description of Lender Consideration | |
| Consideration FMV | 9878 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLEANING | 1,000 | 1,000 | ||
| ELEVATOR MAINTENANCE | 1,970 | 1,970 | ||
| GROCERY SUPPLIES | 35,648 | 35,648 | ||
| HOUSEHOLD EXPENSES | 6,505 | 6,505 | ||
| INSURANCE | 11,900 | 11,900 | ||
| MEDICAL | 8,291 | 8,291 | ||
| OFFICE EXPENSE | 3,673 | 3,673 | ||
| PAINTING | 6,285 | 6,285 | ||
| REPAIRS & MAINTENANCE | 9,389 | 9,389 | ||
| SOCIAL RECREATION | 5,570 | 5,570 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 11,674 | 11,674 | 11,674 |
| RESIDENT RENTAL INCOME | 161,412 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSING | 565 | 0 | 0 | 565 |