| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 9,000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 185M Gold Sachs 3.625% 2/7/16 | 185,470 | 185,470 |
| 200M Apple Inc Unsec 5/3/18 | 199,582 | 199,582 |
| 200M Verizon Unsec 6/9/17 | 199,158 | 199,158 |
| 255M Citigroup UnSec Note Var 11/24/17 | 254,253 | 254,253 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,155 AMC Networks Inc | 160,935 | 160,935 |
| 905 Amazon.Com | 611,680 | 611,680 |
| 14,590 Abbott Laboratories | 655,237 | 655,237 |
| 890 American Express | 61,900 | 61,900 |
| 3,000 Anheuser Busch | 375,000 | 375,000 |
| 7,619 Apple Inc | 801,976 | 801,976 |
| 40,515 Bank of Amer Corp | 681,867 | 681,867 |
| 7,500 Baxter Intl Inc | 286,125 | 286,125 |
| 7060 Abbvie Inc | 418,234 | 418,234 |
| 1,040 Biogen Idec Inc | 318,604 | 318,604 |
| 630 Alphabet Inc Cl A | 490,146 | 490,146 |
| 280 Alphabet Inc Cl C | 212,486 | 212,486 |
| 5,900 CVS Health | 576,843 | 576,843 |
| 5,000 Caesar Stone Sdot Yam Ltd | 216,700 | 216,700 |
| 6,140 Altria Group Inc | 357,409 | 357,409 |
| 3,317 Chevron Corp | 298,397 | 298,397 |
| 9,875 Citigroup | 511,031 | 511,031 |
| 6,120 Conocophillips | 285,743 | 285,743 |
| 501 Blackrock Inc | 170,601 | 170,601 |
| 11,300 Crimson Wine | 99,440 | 99,440 |
| 4,203 Block H&R Inc | 140,002 | 140,002 |
| 6,440 Danaher Corp | 598,147 | 598,147 |
| 7,965 Discover Financial Serv | 427,082 | 427,082 |
| 2,095 Bristol Myers Squibb Co | 141,638 | 141,638 |
| 5,200 Dover Corp | 318,812 | 318,812 |
| 2,959 Carnival Corp Paired Shs | 161,206 | 161,206 |
| 2,383 Cinn Finl Corp Ohio | 141,002 | 141,002 |
| 4,545 EOG Res Inc | 321,741 | 321,741 |
| 8,175 Expeditiors Intl Wash Inc | 368,693 | 368,693 |
| 4,820 Express Scripts | 421,316 | 421,316 |
| 2,000 Exxon Mobil Corp | 155,900 | 155,900 |
| 5,760 Facebook Inc Cl A | 602,842 | 602,842 |
| 4,753 Cisco | 129,068 | 129,068 |
| 2,048 Coca Cola Co | 87,982 | 87,982 |
| 4,445 Gilead Sciences Inc | 449,790 | 449,790 |
| 4,349 Communications Sales & Le | 81,283 | 81,283 |
| 5,945 Congnizant Tech Solutions | 356,819 | 356,819 |
| 6,900 Grifols SA pons Adr ClB | 223,560 | 223,560 |
| 3,550 Homefed Corp | 120,878 | 120,878 |
| 3,300 Laboratory Corp Amer Hldg | 408,012 | 408,012 |
| 5,257 Corrections Corp of Amer | 139,258 | 139,258 |
| 9,000 Discovery Communications | 240,120 | 240,120 |
| 7,852 Lowes Companies Inc | 597,066 | 597,066 |
| 500 Markel | 441,675 | 441,675 |
| 15,000 Matador Res Co | 296,550 | 296,550 |
| 2,240 McKesson Corp | 441,795 | 441,795 |
| 6,900 Merck | 364,458 | 364,458 |
| 25,726 Microsoft Corp | 1,427,278 | 1,427,278 |
| 1,192 Dominion Resources Inc | 80,627 | 80,627 |
| 1,475 Duke Energy Corp | 105,300 | 105,300 |
| 5,861 CA Inc | 167,390 | 167,390 |
| 3,575 Occidental Petroleum Corp | 241,706 | 241,706 |
| 1,732 Eli Lilly & Co | 145,938 | 145,938 |
| 1,512 General Dynamics | 207,688 | 207,688 |
| 185 Priceline Com Inc | 235,866 | 235,866 |
| 7,097 General Electric Co | 221,072 | 221,072 |
| 3,800 Renaissancere Holdings | 430,122 | 430,122 |
| 3,077 Hasbro Inc | 207,267 | 207,267 |
| 1,100 IBM Corp | 151,382 | 151,382 |
| 5,300 Schlumberger Ltd | 369,675 | 369,675 |
| 5,800 Scripps Networks Interact | 320,218 | 320,218 |
| 5,930 Spirit Airlines | 236,311 | 236,311 |
| 3,125 IHS Inc Cl A | 370,094 | 370,094 |
| 10,300 US Bancorp | 439,501 | 439,501 |
| 1,500 United Technologies Corp | 144,105 | 144,105 |
| 6,500 Visa Inc Cl A | 504,075 | 504,075 |
| 6,855 Walgreen Boots Alliance | 583,738 | 583,738 |
| 3,500 Waters Corp | 471,030 | 471,030 |
| 14,693 Wells Fargo & Co | 798,711 | 798,711 |
| 4,640 Intel Corp | 159,848 | 159,848 |
| 11,431 Kinder Morgan Inc | 170,551 | 170,551 |
| 4,677 Mosaic Co. | 129,038 | 129,038 |
| 335 Newmarket Corp | 127,545 | 127,545 |
| 1,922 Norfolk Sthn Corp | 162,582 | 162,582 |
| 332 PJT Partners | 9,393 | 9,392 |
| 9,890 PTC Therapeutics | 320,436 | 320,436 |
| 2,130 Paychex | 112,656 | 112,656 |
| 5,344 Pfizer Inc | 172,504 | 172,504 |
| 3,363 Reynolds Amern Inc | 155,202 | 155,202 |
| 2,265 Salesforce Com Inc | 177,576 | 177,576 |
| 1,895 Southern Co. | 50,957 | 50,957 |
| 1,993 Verizon Commun Com | 92,116 | 92,116 |
| 6,000 W.P. Carey Inc REITS | 354,000 | 354,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87848.514 Dreyfus Inter Term Fund | FMV | 1,167,507 | 1,167,507 |
| 26,745 Vanguard Short-Term | FMV | 2,112,588 | 2,112,588 |
| 13300 Blackstone Group LP | FMV | 388,892 | 388,892 |
| Bio Ventures Invest IV LP | FMV | 156,842 | 156,842 |
| Harmony Fund Partners | FMV | 844,445 | 844,445 |
| Harmony Partners II | FMV | 672,219 | 672,219 |
| Description | Amount |
|---|---|
| Revaluation of Securities to Market Value | 3,029,412 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office and Misc. | 2,239 | 0 | 0 | |
| Payroll Processing | 851 | 0 | 0 | |
| Investment Expense from K-1 | 40,602 | 40,602 | 0 | |
| Other Expense from K-1 | 26,473 | 0 | 0 | |
| Unrelated Business Taxable Loss from K-1's | 12,134 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| From Partnership K-1's | 2,468 | 2,468 | 2,468 |
| Description | Amount |
|---|---|
| Decrease in Deferred Taxes | 60,750 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Federal Excise Taxes | 163,255 | 102,505 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 112,617 | 112,617 | 0 | |
| Grantmaking Services | 39,166 | 0 | 39,166 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA Filing Fee and Excise | 359 | 0 | 0 | |
| Payroll Taxes | 3,640 | 0 | 0 | |
| Federal Taxes | 361 | 0 | 0 | |
| Foreign Taxes Paid | 7,407 | 7,407 | 0 |