| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 625 | 625 | 625 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1957-06-18 | 10,000 | |||||||
| BUILDING | 1958-02-23 | 40,000 | 40,000 | S/L | 25.0000 | ||||
| IMPROVEMENTS | 1960-01-01 | 34,035 | 34,035 | S/L | 25.0000 | ||||
| IMPROVEMENTS | 1980-01-01 | 2,660 | 2,660 | S/L | 25.0000 | ||||
| IMPROVEMENTS | 1983-01-01 | 4,411 | 4,411 | S/L | 25.0000 | ||||
| IMPROVEMENTS | 1983-05-01 | 575 | 575 | S/L | 25.0000 | ||||
| IMPROVEMENTS | 1985-12-01 | 51,105 | 51,105 | S/L | 25.0000 | ||||
| IMPROVEMENTS | 1986-12-01 | 39,244 | 39,244 | S/L | 25.0000 | ||||
| IMPR PIPE RENOV. | 1992-06-30 | 2,100 | 1,890 | S/L | 25.0000 | 84 | |||
| IMPR. RUBBER ROOF | 1992-07-31 | 8,490 | 7,649 | S/L | 25.0000 | 340 | |||
| COMPLETE REWIRING | 1993-01-31 | 18,270 | 16,447 | S/L | 25.0000 | 730 | |||
| ALARM SYSTEM | 1993-02-02 | 6,728 | 6,052 | S/L | 25.0000 | 269 | |||
| IMPROVEMENTS | 1993-06-30 | 14,010 | 12,041 | S/L | 25.0000 | 560 | |||
| 3RD FLOOR STUDIO | 1997-06-30 | 32,677 | 16,987 | S/L | 40.0000 | 817 | |||
| NEW ROOF | 1997-07-01 | 8,790 | 6,154 | S/L | 25.0000 | 352 | |||
| NEW ROOF | 1997-10-01 | 795 | 544 | S/L | 25.0000 | 31 | |||
| BULKHEADS CASCO ST. | 1998-09-30 | 4,330 | 2,941 | S/L | 25.0000 | 174 | |||
| LIBRARY | 1993-06-30 | 4,000 | 4,000 | S/L | 10.0000 | ||||
| ELEVATOR | 1978-01-01 | 31,832 | 31,832 | S/L | 25.0000 | ||||
| PROJECTOR | 1977-01-01 | 1,770 | 1,770 | S/L | 25.0000 | ||||
| CARPET | 2000-06-15 | 5,100 | 5,100 | S/L | 7.0000 | ||||
| ELEVATOR UPGRADE | 2000-12-15 | 3,750 | 2,159 | S/L | 25.0000 | 150 | |||
| WINDOWS 1ST FLOOR | 2000-10-15 | 14,934 | 8,660 | S/L | 25.0000 | 597 | |||
| ELAVATOR RECALL | 2001-10-31 | 8,500 | 4,562 | S/L | 25.0000 | 340 | |||
| NEW BOILERS | 2006-07-01 | 102,968 | 35,010 | S/L | 25.0000 | 4,119 | |||
| STORM WINDOWS | 2011-07-18 | 17,036 | 1,620 | S/L | 39.0000 | 436 | |||
| BOILER IMPROVEMENTS | 2012-10-05 | 5,422 | 515 | S/L | 25.0000 | 217 | |||
| FURNACE | 2012-12-04 | 4,798 | 456 | S/L | 25.0000 | 192 | |||
| BOILER IMPRVEMENTS | 2012-12-15 | 2,960 | 281 | S/L | 25.0000 | 118 | |||
| ELEVATOR UPDATE | 2013-01-30 | 9,385 | 798 | S/L | 25.0000 | 375 | |||
| FACADE | 2015-02-12 | 29,439 | 74 | S/L | 25.0000 | 588 | |||
| BALLROOM | 2015-03-20 | 12,420 | 10 | S/L | 25.0000 | 249 | |||
| WINDOWS | 2015-02-02 | 12,676 | 32 | S/L | 25.0000 | 253 | |||
| IMPROVEMENTS | 2015-02-20 | 5,309 | 13 | S/L | 25.0000 | 106 | |||
| IMPROVEMENTS | 2015-12-16 | 66,644 | S/L | 25.0000 | 666 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 444,917 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 607,144 | 351,390 | 255,754 | |
| LAND | 10,000 | 10,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENTS DUE | 1,742 | ||
| PREPAID INSURANCE | 641 | ||
| DEPOSITS | 1,200 | ||
| PREPAID TAXES | 4,965 |
| Description | Amount |
|---|---|
| CHANGE IN INVESTMENT VALUE | 54,095 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROOM RENTALS | ||||
| RENT | 1,160 | 1,160 | ||
| EXPENSES | ||||
| UTILITIES | 17,085 | 11,105 | 11,105 | |
| INSURANCE | 7,660 | 4,979 | 4,979 | |
| LECTURER | 180 | 117 | 117 | |
| MISCELLANEOUS | 894 | 581 | 581 | |
| LIBRARY SUPPLIES | 2,082 | 1,353 | 1,353 | |
| CLERICAL | 1,815 | 1,179 | 1,179 | |
| REPAIRS & MAINTENANCE | 29,618 | 19,251 | 19,251 | |
| POSTAGE & NEWS LETTER | 3,358 | 2,179 | 2,179 | |
| BUILDING SUPPLIES | 1,249 | 811 | 811 | |
| DUES & SUBSCRIPTIONS | 524 | 340 | 340 | |
| ADVERTISING | 114 | 74 | 74 | |
| SUB CONTRACTOR | 8,000 | 5,200 | 5,200 | |
| STAFFING | 980 | 637 | 637 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES | 6,881 | 6,881 | |
| ROOM RENTALS | 83,005 | 83,005 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 1,012 | 1,275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 11,386 | 7,400 | 7,400 | |
| PAYROLL | 1,092 | 709 | 709 |