| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax and accounting | 10,800 | 5,400 | 5,400 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities and complementary | 3,641,471 | 3,992,331 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Estimated Taxes | 653 | 90 | 90 |
| TEI Cumulative Unrealized gains | 14,130 | 14,130 | 14,130 |
| ML 2314 | 50,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Website expense | 5,500 | 0 | 0 | 5,500 |
| Promotion | 6,623 | 0 | 0 | 6,623 |
| Office expense | 82 | 0 | 0 | 82 |
| Educare | 5,000 | 0 | 0 | 5,000 |
| Travel and other | 4,321 | 0 | 0 | 4,321 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Merrill Lynch fees | 32,701 | 32,701 | 32,701 | 0 |
| Director fees | 18,375 | 0 | 0 | 18,375 |
| Legal Fees | 25,647 | 0 | 0 | 25,647 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax current year | 1,688 | 1,688 | 1,688 | 0 |