| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TOYOTA YARIS | 14,874 | 14,874 | 4,128 | |
| 2 DESKS | 107 | 94 | 13 | 200 |
| LATERAL FILE | 477 | 408 | 69 | 200 |
| CHAIR MAT | 20 | 17 | 3 | 1 |
| 2 DRAWER FILE | 80 | 67 | 13 | 40 |
| GE FRIDGE | 133 | 121 | 12 | 50 |
| VACUUM | 63 | 59 | 4 | 25 |
| MICROWAVE | 59 | 55 | 4 | 10 |
| COFFEE MAKER | 27 | 26 | 1 | 5 |
| OFFICE EQUIPMENT | 357 | 357 | 250 | |
| 3 SURGE SUPPRESSORS | 135 | 112 | 23 | 50 |
| OFFICE EQUIPMENT | 397 | 320 | 77 | 100 |
| 2 ART PRINTS | 500 | 358 | 142 | 200 |
| 3 CHAIRS | 270 | 200 | 70 | 60 |
| 3 ACFT MONITORS | 447 | 416 | 31 | 75 |
| OFFICE EQIUPMENT | 282 | 201 | 81 | 100 |
| 17 IN LCD MONITOR | 139 | 139 | 50 | |
| BUILDING | 57,742 | 9,564 | 48,178 | 60,729 |
| COMPUTER CHAIR | 67 | 66 | 1 | 25 |
| MONITOR | 104 | 104 | 25 | |
| SOFTWARE | 211 | 210 | 1 | 50 |
| SOFTWARE | 141 | 100 | 41 | 100 |
| MICROSOFT OFFICE | 215 | 153 | 62 | 200 |
| INTERIOR VINYL | 325 | 253 | 72 | 275 |
| EQUIPMENT | 730 | 572 | 158 | 600 |
| DEHUMIDIFIER | 193 | 144 | 49 | 175 |
| COMPUTER | 1,168 | 1,168 | 400 | |
| PRINTER & WIFI | 210 | 210 | 150 | |
| OFFICE EQUIPMENT | 121 | 93 | 28 | 70 |
| CELL PHONE | 64 | 48 | 16 | 5 |
| FILE CABINET | 130 | 85 | 45 | 100 |
| 4 DESKTOP COMPUTERS | 1,200 | 630 | 570 | 800 |
| LAPTOP | 483 | 206 | 277 | 200 |
| LAND | 2,987 | 2,987 | 3,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | WESTERN NATIONAL BANK |
| Lender's Title | |
| Relationship to Insider | BANK |
| Original Amount of Loan | 54,728 |
| Balance Due | 42,569 |
| Date of Note | 2009-07 |
| Maturity Date | 2024-07 |
| Repayment Terms | 408.10 / MONTH INCLUDES INTEREST |
| Interest Rate | 6.500000000000 |
| Security Provided by Borrower | BUILDING |
| Purpose of Loan | PURCHASE BUILDING |
| Description of Lender Consideration | |
| Consideration FMV | 42569 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 133 | 133 | ||
| STATE RENEWAL FEE | 25 | 25 | ||
| EQUIPMENT RENTAL AND MAINTENANC | 4,486 | 4,486 | ||
| INSURANCE | 5,035 | 5,035 | ||
| LICENSE FEES | 431 | 431 | ||
| MISCELLANEOUS | 29 | 29 | ||
| OFFICE SUPPLIES | 3,384 | 3,384 | ||
| POSTAGE | 508 | 508 | ||
| PAYROLL DIRECT DEPOSIT FEES | 341 | 341 | ||
| SUPPLIES | 483 | 483 | ||
| TELEPHONE | 5,920 | 5,920 | ||
| VEHICLE EXPENSE | 1,137 | 1,137 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 22,947 | 22,947 |