| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,000 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK W/ RETURN (PRESIDIO OFFICE INTERIORS) | 2009-09-28 | 1,822 | 1,366 | SL | 7.000000000000 | 260 | 0 | ||
| VISITORS CHAIRS | 2010-07-08 | 791 | 509 | SL | 7.000000000000 | 113 | 0 | ||
| NEW COMPUTER | 2014-05-28 | 2,620 | 306 | SL | 5.000000000000 | 524 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME BONDS AND FUNDS | 7,133,553 | 7,016,728 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK AND EXCHANGE TRADED FUNDS | 16,282,535 | 24,865,716 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY | AT COST | 2,240,814 | 2,902,667 |
| REAL ESTATE | AT COST | 6,097,771 | 6,901,132 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DESK W/ RETURN (PRESIDIO OFFICE INTERIORS) | 1,822 | 1,626 | 196 | 196 |
| VISITORS CHAIRS | 791 | 622 | 169 | 169 |
| NEW COMPUTER | 2,620 | 830 | 1,790 | 1,790 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,076 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT DEPOSITS | 2,898 | 2,898 | 2,898 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT MANAGEMENT SOFTWARE | 8,175 | 0 | 8,175 | |
| OFFICE SUPPLIES | 25,975 | 0 | 0 | |
| INVESTMENT EXPENSES | 196,208 | 196,208 | 0 | |
| INSURANCE | 16,782 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EMMETT OCHS FUND II, LLC | 22,179 | 22,179 | 22,179 |
| HARBOUR APT OPPORTUNITY FUND I, LP | 100,003 | 100,003 | 100,003 |
| RCG VENTURES DISTRESS REAL ESTATE OPP FUND, LP | 119,174 | 119,174 | 119,174 |
| OTHER K-1 INCOME | -173,434 | -173,434 | -173,434 |
| RETURNED GRANTS | 7,407 | 7,407 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 129,384 | 122,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 21,779 | 2,432 | 13,438 | |
| EXCISE TAXES | 31,058 | 0 | 0 |