| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,459 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK ACCOUNTS | 1,525,144 | 1,836,181 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET ACCOUNTS | AT COST | 72,392 | 72,392 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 1ST DEEDS | 199,701 | 199,366 | 15,806 |
| MINERAL INTEREST | 313 | 313 | 313 |
| B-PVL2, LLC | 100,380 | 100,232 | 6,248 |
| STN CLAYTON GROUP LLC | 116,048 | 116,555 | 15,662 |
| CREEKWOOD GROUP LLC | 200,906 | 200,802 | 30,125 |
| B-SCT2, LLC | 100,408 | 100,418 | 3,524 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 18,807 | 18,807 | 0 | |
| FILING FEES | 50 | 0 | 0 | |
| B-SCT2, LLC OTHER DEDUCTIONS PER K1 | 263 | 263 | 0 | |
| B-PVL2, LLC OTHER DEDUCTIONS PER K1 | 148 | 148 | 0 | |
| STN CLAYTON GROUP LLC ORDINARY LOSS PER K1 | 782 | 782 | 0 | |
| CREEKWOOD GROUP, LLC ORDINARY LOSS PER K1 | 211 | 211 | 0 | |
| NORTH CENTER STREET GROUP, LLC ORDINARY LOSS PER K1 | 334 | 334 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 | 8 |
| FEDERAL TAX REFUND | 4,271 | 4,271 | 4,271 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,290 | 1,290 | 0 | |
| PROPERTY TAXES | 13 | 13 | 0 | |
| FEDERAL INCOME TAX | 784 | 0 | 0 |