| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 35,050 | 5,258 | 29,792 |
| Category | Amount |
|---|---|
| LOAN TO SOLAR MOSAIC, INC DUE JULY 2016, INTEREST RATE OF 4.5% PAYABLE QUARTERLY. | 50,000 |
| Loan to The Nature Conservancy due June 2018, interest rate of 0.75% payable annually. | 50,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Blackrock Strategic Income | 918,603 | 918,603 |
| PIMCO Floating Income Fund | 235,050 | 235,050 |
| Ridgeworth SEIX Floating Income Fund | 464,668 | 464,668 |
| TIAA-Cref Soc Choice Bond | 1,822,961 | 1,822,961 |
| William Blair Bond Fund | 596,760 | 596,760 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Domestic & International Equities | 2,778,270 | 2,778,270 |
| John Hancock II GI ABS | 1,446,800 | 1,446,800 |
| Longleaf Partners | 479,664 | 479,664 |
| Parnassus Core Equity Instl | 2,819,892 | 2,819,892 |
| PAX World Small Cap | 514,615 | 514,615 |
| TIAA-Cref Soc LW Carbon | 5,717,510 | 5,717,510 |
| William Blair Dir MultiAlt | 4,062,431 | 4,062,431 |
| Wilmington Multi Manager Alt | 1,488,180 | 1,488,180 |
| Wisdomtree Emerging Mkts | 255,657 | 255,657 |
| Wisdomtree Int'l Small Cap fund | 319,085 | 319,085 |
| Aberdeen Emerging Mkts Fund | 354,879 | 354,879 |
| Boston Common Int'l Fund | 1,116,098 | 1,116,098 |
| Driehaus Active Income Fund | 741,696 | 741,696 |
| Driehaus Small Cap Growth | 305,548 | 305,548 |
| Eaton Vance Parametric | 1,534,926 | 1,534,926 |
| Harbor Int'l | 1,970,391 | 1,970,391 |
| William Blair Emerging Mkts Fund | 330,552 | 330,552 |
| Johcm Int'l Select | 1,866,236 | 1,866,236 |
| Northern Global RE Index | 702,911 | 702,911 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fee | 5,825 | 0 | 5,825 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENTS | 800,000 | 1,000,000 | 1,000,000 |
| Canopy LLC Investment | 100,000 | 100,000 | |
| ACCRUED INTEREST/DIVIDENDS | 107,063 | 19,265 | 19,265 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 419 | 0 | 419 | |
| Board Expenses | 138,109 | 0 | 138,109 | |
| Finance Committee Expense | 2,155 | 2,155 | 0 | |
| Infrastructure | 5,729 | 0 | 5,729 | |
| Insurance | 2,877 | 0 | 2,877 | |
| Office Expense | 3,607 | 0 | 3,607 | |
| Office Supplies | 446 | 0 | 446 | |
| Parking | 3,708 | 0 | 3,708 | |
| Dues and Subscriptions | 6,750 | 0 | 6,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 143,948 | 143,948 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 40,000 | 0 | 0 | |
| BUSINESS TAXES | 145 | 0 | 145 | |
| PAYROLL TAXES | 13,856 | 693 | 13,163 | |
| Foreign Tax | 18,531 | 18,531 | 0 |