| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMOWEALTH EDISON 1ST MGT | 774,006 | 782,550 |
| MISSISSIPPI POWER CO | 251,745 | 252,072 |
| BURLINGTON NORTHN SANTA FE CP 5.4% | 1,048,492 | 1,067,440 |
| BURLINGTON NORTHN SANTA FE CP 4.7% | 270,749 | 273,740 |
| BERKSHIRE HATHAWAY FIN CORP | 1,059,347 | 1,101,749 |
| AT&T INC NOTES | 277,205 | 277,988 |
| BP CAP MKTS PLC | 541,739 | 545,645 |
| GEORGIA POWER COMPANY | 267,604 | 271,438 |
| MIDAMERICAN ENERGY CO | 303,048 | 313,278 |
| NORDSTROM INC NOTE | 530,658 | 552,835 |
| DUKE ENERGY INDIANA INC | 444,938 | 454,480 |
| PACIFIC GAS & ELEC CO | 259,263 | 262,835 |
| PEPSICO INC BOND 3% | 769,263 | 772,478 |
| PEPSICO INC NOTE 3.125% | 126,523 | 130,888 |
| TOTAL CAPITAL INTL SA NOTE 2.875% | 494,825 | 497,265 |
| TOTAL CAPITAL INTL SA NOTE 3.7% | 507,747 | 509,105 |
| AVISTA CORP MAKE WHOLE | 452,302 | 446,884 |
| VERIZON COMMUNICATIONS | 104,593 | 107,992 |
| WAL-MART STORES | 549,778 | 552,850 |
| DOMINION RESOURCES INC NOTE | 101,884 | 96,898 |
| PACIFICORP BOND | 516,501 | 512,820 |
| PACIFICORP BOND 2.95% | 195,714 | 200,648 |
| PACIFICORP IMTG BD 2.95% | 391,000 | 395,884 |
| IBM CORP BOND | 493,046 | 505,430 |
| DU PONT E I DE NEMOURS & CO | 266,006 | 267,225 |
| UNION PACIFIC CORP BOND | 301,422 | 311,508 |
| ENTERGY LA LLC 1ST MTGBD | 407,632 | 403,224 |
| ENTERGY ARK INC 1M BD 3.7% | 517,919 | 509,835 |
| COCA COLA CO NT 3.3% | 519,570 | 524,592 |
| DUKE ENERGY CORP NEW NT 3.95% | 527,688 | 518,355 |
| ALABAMA POWER CO NT 3.55% | 106,444 | 102,562 |
| APPLE INC 3.20% | 347,708 | 350,791 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD IND TR VANGUARD TL STK MKT | 4,427,040 | 6,225,065 |
| ABBIVE INC | 179,320 | 217,640 |
| AUTO DTA PROCESSING INC | 270,066 | 482,160 |
| BANK OF MONTREAL COM NPV | 283,326 | 272,750 |
| BRISTOL MYERS SQUIBB | 155,533 | 296,000 |
| COCA COLA CO | 343,892 | 401,200 |
| FIRST NATIONAL BK ALASKA | 168,450 | 280,250 |
| INTEL CORP | 298,400 | 452,100 |
| ISHARES TR MSCI EAFE INDEX FD | 517,510 | 536,802 |
| MERCK & CO INC NEW CO | 163,850 | 246,950 |
| MICROSOFT | 203,625 | 331,950 |
| MOSAICCO NEWCOM | 359,292 | 233,325 |
| NESTLE SA SPON ADR EACH REPR | 360,887 | 489,060 |
| PEPSICO INC | 315,515 | 471,500 |
| TOTAL SPON ADR EA REP | 90,869 | 89,420 |
| UNILEVER PLC ADS-EA | 405,610 | 509,750 |
| WASHINGTON FEDERAL INC | 339,684 | 455,000 |
| CISCO SYS INC | 340,413 | 393,750 |
| ABBOTT LABORATORIES | 368,857 | 402,200 |
| BROADRIDGE FINANCIAL SOLUTIONS | 294,464 | 442,800 |
| UNITED TECHNOLOGIES CORP | 270,879 | 222,475 |
| HEALTH CARE REIT INC | 336,863 | 406,320 |
| PLUM CREEK TIMBER CO INC | 264,530 | 395,100 |
| POTLATCH CORP NEW COM | 164,734 | 158,345 |
| PUBLIC STORAGE INC | 528,593 | 1,301,525 |
| WA REAL ESTATE INVT TR | 249,647 | 237,159 |
| WEYERHAEUSER CO COM | 124,087 | 205,050 |
| SMUCKER JM COMPANY NEW | 507,790 | 570,450 |
| SCHLUMBERGER LTD | 261,270 | 206,910 |
| BOEING COMPANY | 263,952 | 261,900 |
| XILINX INC | 391,449 | 424,000 |
| QUALCOMM INC | 524,276 | 402,975 |
| TYSON FOODS INC | 483,903 | 538,750 |
| CUMMINGS INC | 463,809 | 434,320 |
| CDK GLOBAL INC | 39,074 | 95,560 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TIFF REALTY AND RESOURCES II | AT COST | 223,509 | 212,747 |
| TIFF REALTY AND RESOURCES III | AT COST | 294,377 | 423,655 |
| TIFF R&R 2008 | AT COST | 381,544 | 521,837 |
| AUGUST CAPITAL IV LP | AT COST | 351,073 | 287,733 |
| AUGUST CAPITAL V LP | AT COST | 845,513 | 794,618 |
| AUGUST CAPITAL V SPECIAL OPP | AT COST | 195,842 | 256,681 |
| Q-BLK PRIVATE CAPITAL II PARALLEL | AT COST | 501,327 | 701,053 |
| 13 PARTNERS PRIVATE EQ 2008 | AT COST | 614,091 | 822,079 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 1,559 | 780 | 779 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN FEE | 435 | 217 | 218 | |
| LICENSE | 25 | 13 | 12 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS-THROUGH INCOME(LOSS) | 42,453 | 42,453 | 42,453 |
| INSURANCE EXPENSE REIMBURSEMENT | 16,485 | 16,485 | 16,485 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE/CUSTODIAN FEES | 110,348 | 110,348 | 0 | |
| PASS-THROUGH ENTITY DEDUCTIONS | 123,641 | 123,641 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 13,500 | 0 | 0 | |
| FOREIGN TAXES | 11,147 | 11,147 | 0 |