| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN HIGH INCOME BOND FD | ||
| NUVEEN INFLATION PRO SEC | ||
| ABERDEEN FDS EMRGN MKT INSTL | ||
| NUVEEN REAL ESTATE SECURIT | ||
| NUVEEN STRATEGIC INCOME | ||
| T ROWE PRICE SC STOCK | ||
| VANGUARD EQUITY INCOME ADM | 4,510 | 4,509 |
| LOOMIS SAYLES STRATEGIC ALPHA | ||
| ROBECO BOSTON PTNS LS RSRCH | 1,500 | 1,528 |
| T ROWE PRICE GROWTH STOCK #40 | 5,005 | 5,695 |
| T ROWE PRICE MID CAP GROWTH FD | ||
| BAIRD AGGREGATE BOND FD INSTL | 12,129 | 12,027 |
| CAMBRIAR INTL EQUITY FUND INS | 1,279 | 1,253 |
| CAUSEWAY EMERGING MARKETS INST | 2,889 | 2,307 |
| LS OPPORTUNITY | ||
| FEDERATED INST HI YLD BD FD | 47,200 | 46,021 |
| FIDELITY INVT TR AD INTL DISCL | 4,059 | 4,110 |
| NEUBERGER BERMAN LONG SH INS | 1,549 | 1,519 |
| T ROWE PRICE INTL GR INC FD | 4,556 | 3,871 |
| T ROWE PRICE MID CAP VALUE FD | ||
| TCW EMERGING MARKETS INC FUND | ||
| VANGUARD 500 INDEX ADMIRAL | 4,400 | 4,827 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES JPMORGAN USD EMERG ETF | AT COST | 12,009 | 11,847 |
| LOOMIS SAYLES STRATEGIC ALPHA | AT COST | 17,040 | 16,630 |
| NUVEEN INFLATION PRO SEC CL I | AT COST | 12,256 | 12,026 |
| NUVEEN REAL ESTATE SECS I | AT COST | 4,641 | 5,021 |
| T ROWE PRICE MID CAP GROWTH FD | AT COST | 1,970 | 2,103 |
| T ROWE PRICE MID CAP VALUE FD | AT COST | 1,679 | 1,405 |
| VANGUARD SMALL CAP INDEX FUND | AT COST | 2,000 | 1,978 |
| AMER CENT DIVERSIFI BOND INS | AT COST | 17,000 | 16,772 |
| BARON EMERGING MARKETS INSTITU | AT COST | 2,918 | 2,552 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,944 | 3,944 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REAL ESTATE | 669,437 | 599,097 | 4,466,215 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT | 291 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENT AND ROYALTY EXPENSES | 83,628 | 0 | ||
| IL AG-990 FILING FEE | 15 | 0 | 15 | |
| US BANK COMMISSION ON SALE | 10,152 | 10,152 | 0 | |
| Rent and Royalty Expense | 83,628 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,283 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 21 | 21 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 897 | 0 | 0 |