| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,382 | 1,382 | 1,382 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD BROKERAGE ACCOUNT | 491,980 | 594,385 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INV IN PIEDMONT FAMILY OFFICE | 0 | 0 | |
| INV IN PIEDMONT PARTNERS LP | 360,240 | 360,240 | |
| CALUMET SPECIALTY PRODUCTS | 29,266 | 29,266 | |
| ONEOK PARTNERS | 17,738 | 17,738 | |
| ENERGY TRANSFER PARTNERS | 22,047 | 22,047 | |
| SPECTRA ENERGY PARTNERS | 17,612 | 17,612 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATION EXPENSE | 4,299 | 4,299 | 4,299 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 2,281 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-DEDUCTIBLE EXPENSES | 82 | 82 | 82 | |
| OTHER BUSINESS LOSSES | 11,946 | 11,946 | 11,946 | |
| OTHER PORTFOLIO DEDUCTIONS | 3,302 | 3,302 | 3,302 | |
| FOREIGN TAXES PAID | 23 | 23 | 23 | |
| INVESTMENT TAX | 220 | |||
| Rent and Royalty Expense | 66 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Long term capital gain from partnership | 1,407 | 1,407 | 1,407 |
| Short term capital gain from partnership | 2,688 | 2,688 | 2,688 |
| Capital Gain distribution from partnersh | 234 | 234 | 234 |
| Sec 1231 loss from partnership | -25 | -25 | -25 |
| Nontaxable distribution from partnership | 903 | 903 | 903 |
| Other portfolio income from partnership | 51 | 51 | 51 |
| Royalty Income | 40 | 40 | 40 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXCISE TAX |
| Item No. | 1 |
|---|---|
| Borrower's Name | PIEDMONT FAMILY OFFICE-DISTRIBUTION |
| Borrower's Title | |
| Original Amount of Loan | 2422 |
| Balance Due | 39 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON NET INVESTMENT INCOME |