| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CARVER FLOREK AND JAMES | 3,958 | 1,187 | 2,771 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 25,236 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 2,107,533 | |
| MUTUAL FUNDS | 1,898,824 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDG, FURN, EQP, AUTOS SEE ATTCH F | 1,398,657 | 393,239 | 1,005,418 | 1,005,418 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARR WADDOUPS BROWN | 480 | 144 | 336 |
| Item No. | 1 |
|---|---|
| Lender's Name | MERRILL LYNCH LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 1,089,994 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNITED WAY NOTE | 816,000 | 768,000 | |
| FIREHOLE RIVER CAPITAL LLC | 622,807 | 562,378 |
| Description | Amount |
|---|---|
| DONATIONS IN KIND RECEIVED | 51,661 |
| UNREALIZED LOSSES | 237,357 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 37,108 | 18,554 | 18,554 | |
| DUES AND SUBSCRIPTIONS | 2,681 | 536 | 2,144 | |
| INFORMATION SYSTEM | 8,664 | 1,733 | 6,931 | |
| INSURANCE | 33,665 | 16,833 | 16,833 | |
| MISC ADMIN | 5,004 | 2,502 | 2,502 | |
| OFFICE SUPPLIES | 2,364 | 473 | 1,891 | |
| POSTAGE | 743 | 371 | 371 | |
| MARKETING/CONVENTIONS | 5,000 | 2,500 | 2,500 | |
| PUBLIC RELATIONS | 14,273 | 7,136 | 7,137 | |
| REPAIR AND MAINTENANCE | 680 | 272 | 408 | |
| EQP REPAIR AND MAINTENANCE | 2,011 | 804 | 1,207 | |
| SECURITY | 765 | 383 | 382 | |
| TELEPHONE | 8,350 | 3,340 | 3,340 | |
| VEHICLE COSTS | 11,000 | 4,400 | 6,600 | |
| OTHER EXP | 11,510 | 11,510 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 43,471 | 43,471 | |
| TACTICAL CENTER RETAIL INCOME | 17,017 | 17,017 |
| Description | Amount |
|---|---|
| DEPR ADJ | 195,265 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BENETECH | 3,860 | 1,158 | 2,702 | |
| FROST ADMINISTRATORS, INC | 313 | 94 | 219 | |
| OTHER MISC | 1,661 | 498 | 1,163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 932 | 280 | 652 |