| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 2,100 | 1,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 7,984 | 10,155 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD MONEY MARKET | FMV | 23,924 | 23,924 |
| EVEREST REAL ESTATE | AT COST | 37,921 | 37,921 |
| SENIOR LIFESTYLE INVESTORS | AT COST | 41,306 | 41,306 |
| FIDELITY INVESTMENTS | AT COST | 3,388,092 | 3,341,251 |
| BAYBERRY CONSUMER FINANCE FUND | AT COST | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 600 | 600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SD 5TH AVE | -118,186 | -117,187 | 0 |
| DISTRIBUTIONS RECEIVABLE | 2,528 | 0 | 0 |
| DIVIDENDS RECEIVABLE | 0 | 7,241 | 7,241 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SD 5TH AVENUE K-1 DEDUCTIONS | 2,272 | 2,272 | ||
| BAYBERRY K-1 PORTFOLIO DEDUCT | 818 | 818 | ||
| LICENSE FEES | 10 | 10 | ||
| OTHER K-1 INCOME (LOSS) | 426 | 426 | ||
| FEDERAL INCOME TAX PENALTIES | 11 | |||
| EVEREST K-1 DEDUCTION | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 22,198 | 22,198 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 419 | 304 | 115 | |
| PAYROLL TAXES | 3,060 | 2,448 | 612 | |
| FEDERAL TAXES | 3,143 | |||
| FOREIGN TAXES | 158 | 158 | ||
| FEDERAL ESTIMATES | 1,959 |