| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Michael W. Johnson, CPA, P.C. | 2,775 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Consolidated Edison, 5.375%-due 12/15/15 | ||
| Allergan, Inc. 5.75% due 4/1/16 | 14,969 | 15,122 |
| Consolidated Edison Co, 5.5% due 9/15/16 | 50,459 | 51,571 |
| McCormick & Co. Note, 5.2%, due 12/15/15 | ||
| Natl. Rural Util. Coop 5.45% due 4/10/17 | 25,353 | 26,181 |
| Ford Motor Credit, 4.25%, due 2/3/17 | 26,036 | 25,543 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Exxon Mobil Corp. | 12,795 | 14,421 |
| General Electric Co. | 16,945 | 34,265 |
| Microsoft Corp. | 11,754 | 26,353 |
| Procter & Gamble Co. | 2,471 | 5,956 |
| Select Sector SPDR Tr- Materials | 14,756 | 19,539 |
| Wells Fargo & Co. | 8,711 | 21,744 |
| Total FINA SA ADR | ||
| Becton Dickinson & Co. | 9,275 | 19,261 |
| Glaxo Smithkline Spons. PLC ADR | 12,308 | 13,114 |
| International Business Machines Corp. | 17,119 | 17,202 |
| Microchip Technology, Inc. | 17,806 | 36,069 |
| Oracle Corp. | 9,785 | 15,525 |
| Prudential Financial, Inc. | 9,135 | 16,282 |
| U.S. Bancorp | 8,366 | 18,135 |
| V F Corp. | 8,805 | 24,900 |
| Pepsico, Inc. | 4,048 | 7,494 |
| Chevron Texaco Corp. | 14,508 | 16,193 |
| Walmart Stores, Inc. | ||
| AT&T, Inc. | 18,615 | 22,366 |
| Gallagher Arthur J & Co. | ||
| Merck & Co., Inc. | 9,410 | 14,526 |
| Ameriprise Financial, Inc. | 10,506 | 21,284 |
| Intel Corp. | 13,786 | 20,670 |
| Marathon Petroleum Corp. | 4,183 | 12,960 |
| Philip Morris International, Inc. | ||
| Waste Management, Inc. | 19,946 | 24,017 |
| Ingersoll-Rand PLC | 14,346 | 19,351 |
| Bank Montreal Que | ||
| Walt Disney Co. | 15,096 | 31,524 |
| Accenture PLC Ireland | ||
| Mondelez International, Inc. | ||
| Unitedhealth Group, Inc. | 14,569 | 29,410 |
| CVS Health Corp. | 21,474 | 34,220 |
| Emerson Electric Company | 20,047 | 20,328 |
| Mattel, Inc. | ||
| Ryder Systems, Inc. | 15,200 | 14,207 |
| State Street Corp. | ||
| Johnson & Johnson | 27,051 | 26,707 |
| Anheuser Busch Inbev Spons. ADR | 15,433 | 15,625 |
| Apple, Inc. | 30,543 | 26,315 |
| Blackrock, Inc. | 27,328 | 25,539 |
| Cisco Systems, Inc. | 26,589 | 26,476 |
| Ford Motor Company | 14,769 | 12,681 |
| Iron Mountain, Inc. | 20,814 | 14,180 |
| Pulte Group, Inc. | 24,558 | 21,384 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard Intl. Equity Index Funds Global | AT COST | ||
| Vanguard Index Funds REIT ETF | AT COST | 26,613 | 51,825 |
| Ishares MSCI EAFE Index | AT COST | 83,254 | 88,080 |
| Vanguard Index Funds Mid Cap ETF | AT COST | 51,494 | 90,082 |
| Vanguard Index Funds Small Cap ETF | AT COST | 46,973 | 77,448 |
| Wisdomtree International Equity Fund | AT COST | 298,603 | 309,823 |
| CRB Global Commodity Equity Index Fund | AT COST | ||
| DNP Select Income Fund | AT COST | ||
| Alerian MLP ETF | AT COST | ||
| Vanguard Intl Equity Index Funds Total | AT COST | 121,626 | 125,324 |
| Vanguard Ftse Emerging Markets ETF | AT COST | 82,000 | 65,420 |
| Causeway International Value Fund | AT COST | 70,950 | 70,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Taxable M/M Fund int. received after Y/E | 1 | 22 | 22 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Glaxo Wellcome PLC- ADR fees | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 1,233 | 1,233 | ||
| Excise taxes- 2014 Federal balance due | 475 | |||
| Excise taxes- 2015 estimate payments | 955 |