| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 14,400 | 7,200 | 0 | 7,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Automatic Data Processing | 21,982 | 22,366 |
| Dover Corp | 26,558 | 23,175 |
| Johnson & Johnson | 21,497 | 22,393 |
| Linear Technology Corp | 22,872 | 21,617 |
| Microsoft Corp | 20,171 | 25,077 |
| Parker Hannifin Corp | 23,633 | 20,657 |
| Paychex Inc | 20,089 | 22,055 |
| Qualcomm Inc | 29,851 | 23,643 |
| Raytheon Co | 18,742 | 23,038 |
| Union Pacific Corp | 26,649 | 21,583 |
| United Techs Corp | 26,834 | 23,057 |
| Walmart Stores | 27,435 | 24,152 |
| 3M Company | 21,851 | 21,090 |
| Schwab US Dividend Eqty | 23,008 | 22,750 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 25,000 | 23,327 | 1,673 | 14,000 |
| Improvements | 346,272 | 315,950 | 30,322 | |
| Land | 604,798 | 604,798 | 5,032,223 | |
| Miscellaneous | 26,212 | 13,697 | 12,515 | 37,867 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Minerals | AT COST | 5,800 | 312,890 |
| Fine Art | AT COST | 2,907 | 12,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 49,438 | 43,670 | 5,768 | 30,545 |
| Furniture and Fixtures | 10,870 | 9,804 | 1,066 | 5,000 |
| Machinery and Equipment | 6,463 | 5,314 | 1,149 | 4,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Farm Coop Equity | 24,460 | 24,460 | 24,460 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues and Subscriptions | 65 | 33 | 32 | |
| Email hosting, and computer consulting | 443 | 222 | 221 | |
| Farm Expenses 990T | 110,840 | |||
| Gathering, Transportation on Royalties | 14,477 | 14,477 | ||
| Insurance | 1,635 | 818 | 817 | |
| Office Expense | 1,504 | 752 | 752 | |
| Postage | 327 | 164 | 163 | |
| Rental Expenses | 99,378 | 49,689 | 49,689 | |
| Telephone | 3,775 | 1,888 | 1,887 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Cattle Sales | 24,906 | ||
| Oil and Gas Royalties | 104,297 | 104,297 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Annuity Contract | 154,332 | 145,354 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Digital Data Storage | 100 | 50 | 0 | 50 |
| Investment Management Fees | 3,758 | 3,758 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advalorem Taxes on Royalties | 7,704 | 7,704 | ||
| Excise Taxes on Investment Income | 11,245 | |||
| Payroll Taxes | 4,877 | 2,439 | 2,438 | |
| Severance Tax | 1,112 | 1,112 | ||
| Unrelated Business Income Taxes | 353 |