| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 64,040 | 16,010 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GUAYAKI PREFERRED | 500,000 | 776,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB X5211 | AT COST | 11,981,030 | 16,048,200 |
| CHARLES SCHWAB X2820 | AT COST | 5,737,292 | 5,902,412 |
| CHARLES SCHWAB X4337 | AT COST | 6,052,631 | 6,080,089 |
| CHARLES SCHWAB X8984 | AT COST | 5,099,667 | 5,028,075 |
| CHARLES SCHWAB X6411 | AT COST | 5,075,028 | 4,518,885 |
| CHARLES SCHWAB X7005 | AT COST | 4,932,476 | 4,913,164 |
| CANYON JOHNSON URBAN FUND III, LP | AT COST | 58,747 | |
| IMPAX NEF II, LP | AT COST | 936,469 | 903,814 |
| ROOT CAPITAL | AT COST | 800,000 | 800,000 |
| MICROVEST SHORT DURATION FUND, LP | AT COST | 1,807,887 | 1,825,820 |
| RSF SOCIAL FINANCE - PRI FUND 02 | AT COST | 400,000 | 400,000 |
| THE LYME FOREST FUND IV, LP | AT COST | 655,896 | 621,856 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,760 | 440 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEGACY 13, LLC | 40,831 | 40,206 | 40,206 |
| RSF SOCIAL FINANCE - PRI FUND 03 | 400,000 | 400,000 | 400,000 |
| PERSISTENT ENERGY PARTNERS | 490,193 | 439,477 | 149,814 |
| YANSA RENOVABLES | 80,000 | 80,000 | 1 |
| NATIVE AMERICAN NATURAL FOODS, LLC | 144,068 | 156,647 | 142,500 |
| COEFFICIENT, LLC | 50,000 | 50,000 | 26,667 |
| COEFFICIENT, LLC | 25,000 | 25,000 | 13,333 |
| MICROENERGY CREDITS | 130,913 | 130,913 | 18,750 |
| CANTICLE FARM | 73,385 | 73,385 | |
| STORYTELLERS FOUNDATION | 63,685 | 63,685 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| GRANT ADMINISTRATION | 95,498 | 95,498 | ||
| MISCELLANEOUS INVESTMENT COST | 39,401 | 39,401 | ||
| LEGACY 13, LLC EXPENSES | 625 | 625 | ||
| OFFICE EXPENSES | 5,066 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NATIVE AMERICAN NATURAL FOODS | 12,579 | ||
| RSF SOCIAL FINANCE - PRI FUND | 3,986 | ||
| CANTICLE FARM | 563 | ||
| MISCELLANEOUS INCOME | 576 | 576 | |
| NONDIVIDEND DISTRIBUTIONS | 3,094 | 3,094 | |
| CANYON-JOHNSON URBAN FUND III | 54,823 | ||
| MICROVEST SHORT DURATION FUND | -52,575 | ||
| CANYON-JOHNSON URBAN FUND III | 3,690 | ||
| THE LYME FOREST FUND IV | -5,571 | ||
| THE LYME FOREST FUND IV | -33 | ||
| PERSISTENT ENERGY PARTNERS | -11,206 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CAPITAL ONE CARD PAYABLE | 5,431 | |
| EMPLOYEE EXPENSE PAYABLE | 13,832 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
|
1,750,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 333,735 | 333,735 | ||
| CONSULTING FEES | 17,625 | 17,625 | ||
| MANAGING DIRECTOR FEES | 76,600 | 76,600 | ||
| ADMIN ASSISTANT FEES | 13,393 | 13,393 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 10,000 | |||
| FOREIGN TAXES | 15,518 | 15,518 | ||
| CALIFORNIA TAX | 6,000 |