| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,016 | 2,016 |
| Item No. | 1 |
|---|---|
| Lender's Name | USDA |
| Lender's Title | |
| Relationship to Insider | none |
| Original Amount of Loan | 1,560,557 |
| Balance Due | 1,400,084 |
| Date of Note | 2006-02 |
| Maturity Date | 2046-02 |
| Repayment Terms | Monthly P&I |
| Interest Rate | 4.500000000000 |
| Security Provided by Borrower | Real Estate |
| Purpose of Loan | Land and Building Acquisition |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | USDA |
| Lender's Title | |
| Relationship to Insider | none |
| Original Amount of Loan | 588,651 |
| Balance Due | 528,054 |
| Date of Note | 2006-02 |
| Maturity Date | 2046-02 |
| Repayment Terms | MONTHLY P&I |
| Interest Rate | 4.500000000000 |
| Security Provided by Borrower | REAL ESTATE |
| Purpose of Loan | REAL ESTATE ACQUISITION |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | USDA |
| Lender's Title | |
| Relationship to Insider | none |
| Original Amount of Loan | 1,560,557 |
| Balance Due | 1,400,084 |
| Date of Note | 2006-02 |
| Maturity Date | 2046-02 |
| Repayment Terms | Monthly P&I |
| Interest Rate | 4.500000000000 |
| Security Provided by Borrower | Real Estate |
| Purpose of Loan | Land and Building Acquisition |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | USDA |
| Lender's Title | |
| Relationship to Insider | none |
| Original Amount of Loan | 588,651 |
| Balance Due | 528,054 |
| Date of Note | 2006-02 |
| Maturity Date | 2046-02 |
| Repayment Terms | MONTHLY P&I |
| Interest Rate | 4.500000000000 |
| Security Provided by Borrower | REAL ESTATE |
| Purpose of Loan | REAL ESTATE ACQUISITION |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising and Promotion | 11,010 | 11,010 | ||
| AUTO EXPENSE | 3,175 | 3,175 | ||
| BANK FEES | 57 | 57 | ||
| LICENSE AND PERMITS | 680 | 680 | ||
| OFFICE SUPPLIES | 18,154 | 18,154 | ||
| COMPUTER/IT EXPENSES | 6,809 | 6,809 | ||
| POSTAGE & DELIVERY | 1,866 | 1,866 | ||
| EQUIPMENT LEASE EXPENSE | 11,559 | 11,559 | ||
| SECURITY | 1,037 | 1,037 | ||
| FACILITY AND OPERATIONS | 5,877 | 5,877 | ||
| BUILDING MAINTENANCE | 27,092 | 27,092 | ||
| SEPTIC MAINTENANCE | 8,875 | 8,875 | ||
| UTILITIES | 55,980 | 55,980 | ||
| TELEPHONE | 5,537 | 5,537 | ||
| INSURANCE | 14,305 | 14,305 | ||
| CONTINUING EDUCATION | 606 | 606 | ||
| FOOD CONTRACT | 292,734 | 292,734 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO SHAREHOLDER | 61,589 | 103,639 |
| 10 THOMAS RD | 400 |