| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 3,540 | 0 | 0 | 3,540 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Intl Bk Recon & Dev Callable- 30,000 Shs | 30,000 | 29,625 |
| Pepsico Inc Glb- 96,000 Shs | 94,659 | 96,028 |
| JP Morgan Chase GLB- 100,000 Shs | 98,731 | 99,258 |
| Costco Wholesale Corp- 100,000 Shs | 98,933 | 99,156 |
| IBM Corp GLB- 100,000 Shs | 93,964 | 94,399 |
| Time Warner Cable- 25,000 Shs | 23,974 | 25,527 |
| Canadian National Railway- 25,000 Shs | 24,859 | 25,090 |
| Pepsico Inc GLB- 100,000 Shs | 97,098 | 100,246 |
| IBM Corp GLB- 100,000 Shs | 97,600 | 97,515 |
| PNC Financial Svs GLB- 50,000 Shs | 47,464 | 49,362 |
| Morgan Stanley New Money- 2,000 Shs | 43,152 | 41,580 |
| Wells Fargo Co Fixed- 1,000 Shs | 25,246 | 26,120 |
| First Republic Bank Non-Cum Pfd-500 Sh | 11,556 | 12,560 |
| AT&T Inc. GLB- 50,000 Shs | 48,677 | 48,055 |
| Dow Chemical Co./The - 50,000 Shs | 48,484 | 45,126 |
| Morgan Stanley Sub. GLB - 40,000 Shs | 39,193 | 38,823 |
| Bank of America Corp. Ser NOTZ | 30,988 | 29,934 |
| JP Morgan Chase Ser. Mtn - 100,000 Shs | 100,727 | 94,543 |
| Bank of America Ser Mtn. - 25,000 Shs | 25,160 | 24,608 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT& T Inc- 400 Shs | 14,686 | 13,764 |
| Costco Wholesale Corp- 100 Sh | 11,256 | 16,150 |
| Franklin Resources Inc- 200 Shs | 11,100 | 7,364 |
| General Mills- 200 Sh | 9,989 | 11,532 |
| iShares NASDAQ Biotech- 55 Shs | 10,792 | 18,642 |
| Johnson and Johnson- 200 Shs | 17,165 | 20,544 |
| Merck & Co, Inc- 500 Shs | 24,448 | 26,410 |
| Microsoft Corp- 400 Shs | 14,002 | 22,192 |
| Proctor & Gamble Co- 200 Shs | 15,779 | 15,882 |
| Roche Holding Ltd ADR- 400 Shs | 13,948 | 13,788 |
| Starbucks Corp- 600 Shs | 20,065 | 36,018 |
| VISA Inc Class A- 20 Shs | 9,440 | 15,510 |
| Wells Fargo Co New- 400 Shs | 16,502 | 21,744 |
| Whole Foods Market Inc- 300 Shs | 15,624 | 10,050 |
| Abbvie Inc SHS - 300 Sh | 15,116 | 17,772 |
| Disney Co Com Stk - 200 Sh | 13,196 | 21,016 |
| Novartis ADR - 200 Sh | 18,876 | 17,208 |
| Volkswagon A G Spons - 200 Sh | 10,242 | 6,195 |
| Alphabet Inc. (Cl. C) - 20 Shs | 8,810 | 15,178 |
| Alaphabet Inc. (Cl. A) - 20 Shs | 8,838 | 15,560 |
| Baxter Int'l Inc. - 150 Shs | 5,764 | 5,723 |
| Baxalta Inc. SHS - 150 Shs | 4,912 | 5,855 |
| Facebook Inc. Cl. A Comm. Stock - 100 Sh | 10,650 | 10,466 |
| Hain Celestial Group Int;t - 200 Shs | 10,622 | 8,078 |
| Int'l Bus. Machines Corp. IBM - 70 Shs | 14,300 | 9,633 |
| Kimberly Clark | 14,724 | 16,549 |
| Loew's Companies Inc. - 200 Shs | 15,128 | 15,207 |
| Pepsico Inc. - 200 Shs | 20,035 | 19,983 |
| Under Armour Inc. - 100 Shs | 10,112 | 8,060 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Modernist Factory, LLC | FMV | 5,047 | 5,047 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 12,256 | 0 | 0 | 12,256 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Interest | 8,697 | 9,202 | 9,202 |
| Oil Panting by Walter Kuhlman | 2,500 | 12,000 | 12,000 |
| Receivable from Heath 1996 Trust | 15,449 | 15,449 | 15,449 |
| Description | Amount |
|---|---|
| Cost Basis Adjustment | 1,604 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing Fee | 35 | 35 | ||
| Furniture | 1,411 | 1,411 | ||
| Investment Fees | 170 | 170 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Modernist Factory-Int | 6,788 | 6,788 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Art Consultants | 4,225 | 0 | 0 | 4,225 |
| Management Fees | 30,342 | 0 | 0 | 30,342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes W/H | 233 | 233 |