| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2009-05-27 | 2,045 | 2,045 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2010-07-12 | 1,689 | 1,592 | 200DB | 5.000000000000 | 97 | 0 | ||
| GRANT SOFTWARE | 2011-07-11 | 5,920 | 5,920 | 200DB | 3.000000000000 | 0 | 0 | ||
| LAPTOP | 2011-06-22 | 3,877 | 3,207 | 200DB | 5.000000000000 | 447 | 0 | ||
| COMPUTER | 2012-04-17 | 3,610 | 2,570 | 200DB | 5.000000000000 | 416 | 0 | ||
| LAND | 2010-03-02 | 5,441,600 | L | 0 | 0 | ||||
| PC LAPTOPS | 2014-02-26 | 3,208 | 1,379 | 200DB | 5.000000000000 | 732 | 0 | ||
| COMPUTER | 2014-09-12 | 2,646 | 132 | SL | 5.000000000000 | 265 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN CHASE & CO 6% NOTES | 0 | 0 |
| IVY HIGH INCOME | 34,987 | 28,552 |
| INVESCO CORP BOND | 62,722 | 66,417 |
| VAPORSENS, INC | 50,000 | 50,000 |
| FT UNIT 5050 MUTUAL FUNDS | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COCA COLA - MERRILL LYNCH 4448 | 372,004 | 500,195 |
| COCA COLA - MERRILL LYNCH 7999 | 206,823 | 371,720 |
| ONEOK INC. | 10,237 | 20,530 |
| NATIONAL GRID PLC | 4,906 | 9,378 |
| VERIZON COMMUNICATIONS COM | 39,358 | 62,381 |
| SPECTRA ENERGY CORP | 27,173 | 38,818 |
| LINEAR TECHNOLOGY CORP | 12,573 | 19,358 |
| EXXON MOBILE CORP | 42,168 | 49,520 |
| JP MORGAN CHASE CO | 24,816 | 37,897 |
| MCDONALDS CORP | 234 | 298 |
| PFIZER CORP | 22,516 | 26,467 |
| BAXTER INTERNATIONAL | 0 | 0 |
| CATERPILLAR INC DEL | 18,616 | 16,477 |
| ELI LILLY & COMPANY | 16,413 | 23,228 |
| GM STEPS ISSUER DB | 0 | 0 |
| INTEL CORP | 12,159 | 17,472 |
| PENNYMAC MTG INVT TR | 7,406 | 4,805 |
| APACHE CORP | 0 | 0 |
| CHEVRON CORP | 30,249 | 28,620 |
| CISCO SYSTEMS INC COM | 0 | 0 |
| DIEBOLD INC | 3,799 | 2,891 |
| HALLIBURTON COMPANY | 26,700 | 17,860 |
| REALTY INCM DRP MD | 20,750 | 31,255 |
| 3M COMPANY | 14,681 | 16,663 |
| WHITING PETROLEUM CORP | 0 | 0 |
| MICROCHIP TECHNOLOGY INC. | 8,383 | 9,640 |
| PROCTOR & GAMBLE CO | 35,897 | 41,155 |
| AKORN INCORP LA | 6,136 | 4,706 |
| ALEXION PHARMS INC | 31,448 | 27,844 |
| PUBLIC STORAGE | 25,045 | 27,583 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 5,441,600 | 0 | 5,441,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENERGY TRANSFER PARTNERS LP | AT COST | 57,120 | 74,634 |
| WILLIAMS PARTNERS LP | AT COST | 0 | 0 |
| ENTERPRISE PRDTS PRTN LP | AT COST | 11,023 | 9,848 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,045 | 2,045 | 0 | |
| COMPUTER | 1,689 | 1,689 | 0 | |
| GRANT SOFTWARE | 5,920 | 5,920 | 0 | |
| LAPTOP | 3,877 | 3,654 | 223 | |
| COMPUTER | 3,610 | 2,986 | 624 | |
| PC LAPTOPS | 3,208 | 2,111 | 1,097 | |
| COMPUTER | 2,646 | 1,720 | 926 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,485 | 0 | 5,485 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER/BANK CHARGES | 526 | 373 | 153 | |
| DUES & SUBSCRIPTIONS | 5,529 | 0 | 5,529 | |
| INSURANCE | 750 | 0 | 750 | |
| MEALS AND ENTERTAINMENT | 825 | 761 | 64 | |
| LOSS FROM INVESTMENTS IN PARTNERSHIPS | 8,327 | 8,327 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,492 | 1,492 | 1,492 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 1,873 | 1,809 |
| DEFERRED INTEREST | 2,172 | 2,171 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| BEN CHAD LLC | NONE | 73,833 | 0 | 2010-04 | 2013-03 | MONTHLY | 850.0000000000 % | TRUST DEED | FUND C&B MADDOX FAMOUS CHICKEN | 0 | |
| BEN CHAD LLC-BALLOON NOTE | NONE | 150,000 | 0 | 2013-02 | 2018-02 | DEMAND NOTE DUE 5-1-14 | 500.0000000000 % | TRUST DEED EXECUTED 4-14-09 | FUND C&B MADDOX FAMOUS CHICKEN | 0 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
RUSSLER FLATS |
0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,580 | 307 | 4,273 | |
| FEDERAL TAXES | 4,556 | 0 | 0 |