| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 500 | 167 | 167 | 500 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Organizational expense | 2005-09-06 | 5,530 | 2,317 | 15 | 369 | 0 | 0 | 2,686 |
| Organizational expense | 2006-10-31 | 2,500 | 1,032 | 15 | 167 | 0 | 0 | 1,199 |
| Organization expense | 2007-02-26 | 5,000 | 2,049 | 15 | 333 | 0 | 0 | 2,382 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 2005-12-28 | 244,365 | 56,655 | SL | 39 | 6,266 | 0 | 0 | |
| Improvements | 2006-01-09 | 41,802 | 9,605 | SL | 39 | 1,072 | 0 | 0 | |
| Improvements | 2007-04-06 | 26,745 | 5,288 | SL | 39 | 686 | 0 | 0 | |
| Building | 2008-01-07 | 72,574 | 12,952 | SL | 39 | 1,861 | 0 | 0 | |
| Paving | 2008-12-19 | 1,960 | 302 | SL | 39 | 50 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings and improvements | 444,065 | 94,737 | 349,328 | 444,065 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposits | 613 | 613 | 613 |
| Net Intangible Assets | 7,632 | 6,762 | 6,762 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Supplies | 2,680 | 893 | 893 | 2,680 |
| Training | 143 | 48 | 48 | 143 |
| Utilities | 3,401 | 1,134 | 1,134 | 3,401 |
| Repairs | 1,658 | 553 | 553 | 1,658 |
| Bank charges | 96 | 32 | 32 | 96 |
| Insurance | 2,384 | 795 | 795 | 2,384 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security Deposit | 3,700 | 3,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contract labor | 12,000 | 4,000 | 4,000 | 12,000 |
| Commissions | 3,120 | 1,040 | 1,040 | 3,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate tax | 9,331 | 3,110 | 3,110 | 9,331 |