| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 14,850 | 4,850 | 0 | 10,000 |
| Person Name | Explanation |
|---|---|
| Barbara L Woodruff | Wages as CEO |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Fully Depreciated Land Improvements | 2000-07-31 | 28,694 | 28,694 | M | 7 | 0 | 0 | 0 | |
| Improvements | 2006-06-30 | 4,550 | 4,550 | M | 4 | 0 | 0 | 0 | |
| Improvements | 2010-07-01 | 1,300 | 1,300 | M | 4 | 0 | 0 | 0 | |
| Improvements | 2010-07-08 | 12,500 | 12,500 | M | 4 | 0 | 0 | 0 | |
| Doors | 2010-11-01 | 2,000 | 1,992 | M | 4 | 0 | 0 | 0 | |
| Improvements | 2010-11-05 | 1,500 | 1,495 | M | 4 | 0 | 0 | 0 | |
| Improvements | 2010-11-08 | 1,000 | 996 | M | 4 | 0 | 0 | 0 | |
| Dozer Work Improvements | 2011-06-21 | 4,500 | 3,210 | M | 4 | 518 | 0 | 0 | |
| Improvements | 2011-01-03 | 2,800 | 2,174 | M | 4 | 323 | 0 | 0 | |
| Furniture & Fixtures | 2000-10-31 | 56,784 | 56,784 | M | 5 | 0 | 0 | 0 | |
| Wild Game Cameras | 2012-10-15 | 520 | 520 | SL | 4 | 0 | 0 | 0 | |
| Fully Depreciated Equipment | 2001-07-31 | 39,315 | 39,315 | M | 4 | 0 | 0 | 0 | |
| Tractor | 2009-10-20 | 25,000 | 25,000 | M | 3 | 0 | 0 | 0 | |
| Disc | 2009-09-28 | 7,341 | 7,341 | M | 3 | 0 | 0 | 0 | |
| Hustler Fasback Mower | 2010-04-09 | 6,700 | 6,700 | M | 3 | 0 | 0 | 0 | |
| Bale Spike | 2010-06-09 | 625 | 625 | M | 3 | 0 | 0 | 0 | |
| Equipment | 2010-09-19 | 1,600 | 1,600 | M | 3 | 0 | 0 | 0 | |
| Security Cameras | 2010-09-10 | 9,492 | 9,404 | M | 3 | 0 | 0 | 0 | |
| Trailer | 2011-02-21 | 10,600 | 10,600 | SL | 3 | 0 | 0 | 0 | |
| Feeder | 2011-01-04 | 1,200 | 1,200 | SL | 3 | 0 | 0 | 0 | |
| Heavy Bilt Bin | 2011-03-01 | 7,195 | 7,195 | SL | 3 | 0 | 0 | 0 | |
| Lawn Mower | 2011-03-23 | 225 | 225 | SL | 3 | 0 | 0 | 0 | |
| Fencing & Corrals | 2011-06-01 | 57,225 | 51,859 | SL | 4 | 5,366 | 0 | 0 | |
| Walk Behind Trimmer | 2012-06-07 | 609 | 609 | SL | 4 | 0 | 0 | 0 | |
| Mower | 2012-06-28 | 2,375 | 2,375 | SL | 4 | 0 | 0 | 0 | |
| Chey Pickup | 2000-06-30 | 18,449 | 18,449 | M | 5 | 0 | 0 | 0 | |
| Pick UP | 2000-07-31 | 2,200 | 2,200 | M | 5 | 0 | 0 | 0 | |
| 2006 Toyota Avalon | 2005-10-04 | 34,846 | 22,179 | M | 3 | 1,675 | 0 | 0 | |
| 4 Wheeler | 2006-09-23 | 4,300 | 4,300 | M | 3 | 0 | 0 | 0 | |
| Bronco | 2008-07-10 | 2,500 | 2,500 | M | 3 | 0 | 0 | 0 | |
| Feed Truck | 2010-12-21 | 2,595 | 2,523 | M | 3 | 0 | 0 | 0 | |
| 2006 Chey Flatbed | 2010-12-12 | 7,522 | 7,313 | M | 3 | 0 | 0 | 0 | |
| Hummer | 2011-03-18 | 19,924 | 19,924 | SL | 3 | 0 | 0 | 0 | |
| 2011 F350 Pickup | 2012-01-11 | 40,711 | 40,711 | SL | 3 | 0 | 0 | 0 | |
| Land | 2000-06-30 | 251,000 | 0 | NDA | 0 | 0 | 0 | ||
| Animal--Horse | 2005-08-07 | 2,000 | 2,000 | M | 3 | 0 | 0 | 0 | |
| Chain Saw | 2013-03-12 | 1,343 | 840 | ALT | 3 | 336 | 0 | 0 | |
| T Posts Straps--Fencing | 2013-04-11 | 1,627 | 659 | ALT | 4 | 290 | 0 | 0 | |
| Auger | 2013-10-07 | 598 | 242 | ALT | 4 | 107 | 0 | 0 | |
| Farm Building Improvemnets | 2013-06-30 | 8,583 | 601 | ALT | 22 | 390 | 0 | 0 | |
| Equipment | 2013-06-01 | 11,973 | 4,849 | ALT | 4 | 2,137 | 0 | 0 | |
| Ranch Equipment | 2013-06-01 | 1,281 | 519 | ALT | 5 | 229 | 0 | 0 | |
| Fencing Improvements | 2013-06-01 | 6,067 | 2,457 | ALT | 5 | 1,083 | 0 | 0 | |
| HP Printer | 2014-12-31 | 104 | 26 | ALT | 3 | 39 | 0 | 0 | |
| Kubota Tractor | 2014-06-03 | 19,434 | 2,915 | ALT | 5 | 4,956 | 0 | 0 | |
| Security Equipment | 2014-06-18 | 2,743 | 686 | ALT | 3 | 1,029 | 0 | 0 | |
| Ground Drive Spreader | 2014-09-10 | 1,662 | 249 | ALT | 5 | 424 | 0 | 0 | |
| Rebuild Hummer | 2014-07-20 | 19,333 | 2,900 | ALT | 5 | 4,930 | 0 | 0 | |
| Kubota Tractor A&A Equipment | 2015-06-01 | 17,000 | 0 | ALT | 7 | 1,821 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Fixed Inc BOA CD | 79,000 | 78,152 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Stock | 206,195 | 193,825 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Producing Minerals at Cost | 16,248 | 16,248 | 320,000 |
| Non Producting Minerals | 8 | 8 | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 50 | 0 | 0 | 50 |
| Labor | 50,695 | 0 | 0 | 50,695 |
| Royalty Production Exp--1099 | 4,084 | 0 | 0 | 4,084 |
| Auto Expense | 3,799 | 0 | 0 | 3,799 |
| Fuel | 10,378 | 0 | 0 | 10,378 |
| Insurance | 8,861 | 0 | 0 | 8,861 |
| Miscellaneous Expenses | 3,442 | 0 | 0 | 3,442 |
| Office Supplies | 241 | 0 | 0 | 241 |
| Postage | 44 | 0 | 0 | 44 |
| Landscaping | 800 | 0 | 0 | 800 |
| Supplies | 4,411 | 0 | 0 | 411 |
| Seeds | 966 | 0 | 0 | 966 |
| Feed | 1,361 | 0 | 0 | 1,361 |
| Repairs | 16,605 | 0 | 0 | 16,605 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 188 | 0 | 188 |
| Non Taxable Distributions | 2,061 | 0 | 2,061 |
| Gain on Sale of Equipment | 2,500 | 0 | 2,500 |
| Description | Amount |
|---|---|
| Rounding Correction | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Financial Advisor Fees | 679 | 679 | 0 | 0 |
| Filing Fee | 13 | 0 | 0 | 13 |
| Survey Fees | 500 | 0 | 0 | 500 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Oil & Gas Royalty | 161,406 | 0 | 161,406 |
| Name | Address |
|---|---|
| Howard Woodruff |
PO Box 720958 Norman,OK73070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Severance Tax--Royalty Income | 7,711 | 0 | 0 | 7,711 |
| Local Property Tax | 232 | 0 | 0 | 232 |
| Payroll Taxes | 6,392 | 0 | 0 | 6,392 |
| Foreign Tax | 48 | 0 | 0 | 48 |
| Federal Tax on Investments | 94 | 0 | 0 | 94 |