| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,405 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FENCING | 2012-11-13 | 2,715 | 385 | SL | 15 | 181 | 0 | 0 | |
| PAVING | 2012-09-04 | 6,200 | 981 | SL | 15 | 413 | 0 | 0 | |
| FURNACES | 2012-11-02 | 2,415 | 342 | SL | 15 | 161 | 0 | 0 | |
| TILETILING | 2012-12-27 | 13,266 | 1,879 | SL | 15 | 884 | 0 | 0 | |
| STORAGE SHED | 2012-12-31 | 563 | 81 | SL | 15 | 38 | 0 | 0 | |
| FENCING | 2013-04-30 | 2,995 | 325 | SL | 15 | 200 | 0 | 0 | |
| OBEDIENCE ROOM | 2013-10-25 | 6,712 | 503 | SL | 15 | 447 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS - TILE | 2013-01-10 | 5,700 | 713 | SL | 15 | 380 | 0 | 0 | |
| AIR CONDITIONERS | 2014-06-26 | 600 | 43 | SL | 7 | 86 | 0 | 0 | |
| AIR CONDITIONER | 2015-09-01 | 2,000 | 0 | SL | 39 | 15 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS STATE MANDATED | 2015-12-18 | 25,223 | 0 | SL | 39 | 27 | 0 | 0 | |
| BUILDING | 2015-11-23 | 357,056 | 0 | SL | 39 | 1,146 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 240 | 0 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | MARBELLA VENTURES |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 200,000 |
| Balance Due | 200,000 |
| Date of Note | 2015-11 |
| Maturity Date | 2017-08 |
| Repayment Terms | |
| Interest Rate | 12 |
| Security Provided by Borrower | BUILDING |
| Purpose of Loan | BUILDING PURCHASE |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Lender's Name | JOAN WELLS |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 75,000 |
| Balance Due | 75,000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESCROW | 0 | 6,000 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VET SERVICES & SUPPLIES | 180,410 | 0 | 0 | 0 |
| ADVERTISING | 4,388 | 0 | 0 | 0 |
| VEHICLE | 8,174 | 0 | 0 | 0 |
| BANK & CREDIT CARD FEES | 1,156 | 0 | 0 | 0 |
| BOARDING | 2,414 | 0 | 0 | 0 |
| FUND RAISING | 12,395 | 0 | 0 | 0 |
| INSURANCE | 5,518 | 0 | 0 | 0 |
| LICENSES | 810 | 0 | 0 | 0 |
| MEALS | 3,214 | 0 | 0 | 0 |
| CASUAL LABOR | 893 | 0 | 0 | 0 |
| SUPPLIES | 7,581 | 0 | 0 | 0 |
| OFFICE | 260 | 0 | 0 | 0 |
| DUES | 125 | 0 | 0 | 0 |
| EQUIPMENT RENT | 111 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WH DISCOUNTS | 879 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 25,167 | 0 | 0 | 0 |