| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION & ACCOUNTING FEES | 5,600 | 2,800 | 2,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NT - ISHARES US AGGREGATE BOND ETF | 605,464 | 594,055 |
| NT - MFB NORTHERN FDS ULTRA SHORT FIXED INCOME FD | 460,668 | 458,546 |
| NT - MFB NORTHERN HIGH YIELD FIXED INCOME FUND | 161,578 | 140,714 |
| NT - MFB NORTHERN MUNI MANAGER GLOBAL LISTEDINFRASTRUCTURE FUND | 123,987 | 105,843 |
| NT - MFC FLEXSHARES TR IBOXX 3 YR TARGET DURATION TIPS INDEX FD TR | 121,518 | 116,257 |
| NT - MFC ISHARES 1-3 YEAR CREDIT BOND ETF | 375,770 | 372,899 |
| NT - MFC ISHARES CORE S&P MID-CAP ETF | 218,327 | 249,351 |
| NT - MFC ISHARES IBOXX $ HIGH YIELD CORPORATEBOND ETF | 446,304 | 386,784 |
| NT - MFB NORTHERN INTL EQUITY INDEX FD | 119,000 | 110,208 |
| NT - MFC VANGUARD INTL EQUITY INDEX FDS VANGUARD FTSE ALL WORLD EX US ETF | 469,562 | 442,782 |
| NT - MFO DFA INVT DIMENSIONS GROUP INC EMERGING MKTS CORE EQUITY | 192,390 | 172,917 |
| NT - ALPHA CORE STRATEGIES FEEDER FUND QP | 502,016 | 633,471 |
| NT - MFO DFA INVT DIMENSIONS GROUP INC INTL REAL ESTATE SECS PORT | 172,772 | 173,459 |
| NT - MFO DFA INVT DIMENSIONS GROUP INC REAL ESTATE SECS PORTFOLIO | 135,763 | 176,353 |
| NT - MFO DFA US SMALL CAP PORTFOLIO | 115,816 | 126,460 |
| NT - MFO DIMENSIONAL FUND ADVISORS INTERNATIONAL VALUE PORTFOLIO | 287,514 | 232,238 |
| NT - SPDR S&P 500 ETF TRUST | 1,008,622 | 1,264,118 |
| NT - MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM NAT RES INDEX FD | 334,633 | 219,763 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRUSH CREEK PARTNERSHIP | AT COST | 46,637 | 6,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION EXPENSES | 902 | 451 | 451 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 52,386 | 52,386 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 125 | 63 | 62 | |
| 2014 ESTIMATED TAX PAYMENT-990 PF | 7,500 | 0 | 0 | |
| 2015 ESTIMATED TAX PAYMENTS-990 PF | 9,500 | 0 | 0 | |
| FOREIGN TAX | 3,178 | 3,178 | 0 |