| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Fencing | 2009-09-02 | 10,000 | 7,383 | SL | 7.0000 | 1,429 | 1,429 | ||
| Gillette Clinic - Bldg | 2009-11-01 | 1,165,416 | 147,520 | SL | 39.5000 | 29,504 | 29,504 | ||
| HVAC - Gillette Cl | 2009-11-01 | 77,300 | 25,765 | SL | 15.0000 | 5,153 | 5,153 | ||
| Paving | 2009-11-01 | 78,000 | 39,000 | SL | 10.0000 | 7,800 | 7,800 | ||
| Floor Coverings | 2009-11-01 | 39,770 | 28,405 | SL | 7.0000 | 5,681 | 5,681 | ||
| Furnishings | 2009-11-01 | 2,160 | 1,545 | SL | 7.0000 | 309 | 309 | ||
| Fire Suppression System | 2009-11-01 | 43,875 | 14,625 | SL | 15.0000 | 2,925 | 2,925 | ||
| Fencing | 2008-11-01 | 13,615 | 11,670 | SL | 7.0000 | 1,945 | 1,945 | ||
| Improvements | 2009-11-01 | 72,708 | 9,205 | SL | 39.5000 | 1,841 | 1,841 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,000 | 1,000 | ||
| Buildings | 1,479,229 | 319,278 | 1,159,951 | 2,000,000 |
| Improvements | 73,615 | 72,427 | 1,188 | |
| Land | 747,442 | 747,442 | 300,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 64,737 | 0 | 0 | 64,737 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 776,060 | 731,773 | 700,000 |
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 40,312 | 40,312 | ||
| Investment magement fees | 112,597 | 112,597 | ||
| Rental Expenses | 23,515 | 23,515 | ||
| Travel and Training | 336 | 336 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Income | 10,558 | ||
| Oil Royalties | 223,507 | ||
| Water Disposal Income | 77,628 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional fees | 9,870 | 0 | 0 | 9,870 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 28,585 | 28,585 |