| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,750 | 875 | 875 | 875 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Lights | 2008-10-30 | 200 | 178 | SL | 7.14 % | 14 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds | 19,993 | 20,330 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Stocks | 60,270 | 108,486 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Real Assets | AT COST | 12,398 | 13,714 |
| Cash and Equivalents | AT COST | 57,475 | 57,475 |
| Mutual Funds - Equity | AT COST | 440,014 | 443,838 |
| Mutual Funds - Fixed Income | AT COST | 411,963 | 396,390 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 5,003 | 4,728 | 275 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Computer Expense | 98 | 10 | 10 | 88 |
| Insurance | 378 | 38 | 38 | 340 |
| Miscellaneous | 6,380 | 638 | 638 | 5,742 |
| Office supplies | 265 | 27 | 27 | 238 |
| Postage | 167 | 17 | 17 | 150 |
| Rental Expenses | 110 | 11 | 11 | 99 |
| Telephone | 1,092 | 109 | 109 | 983 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Application fees | 475 | 475 | |
| Misc. program revenue | 215 | 215 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Other liabilities | 348 | 348 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
Students |
385,068 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank | 54 | 54 | 54 | 0 |
| Other investment fees | 725 | 725 | 725 | 0 |
| Trustee fees | 12,992 | 12,992 | 12,992 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 536 | 536 | 536 | |
| Foreign tax | 255 | 255 | 255 |