| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,144 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 32,377 | L | 0 | 0 | 0 | ||||
| IMPROVEMENTS | 2005-04-15 | 12,893 | 12,783 | SL | 10.000000000000 | 110 | 0 | 110 | |
| IMPROVEMENTS | 2000-06-30 | 31,475 | 31,475 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2001-06-30 | 4,288 | 4,288 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2006-08-01 | 8,000 | 6,867 | SL | 10.000000000000 | 800 | 0 | 800 | |
| IMPROVEMENTS | 2012-02-14 | 8,500 | 2,621 | SL | 10.000000000000 | 850 | 0 | 850 | |
| IMPROVEMENTS | 2012-07-15 | 17,100 | 4,560 | SL | 10.000000000000 | 1,710 | 0 | 1,710 | |
| IMPROVEMENTS | 2012-07-17 | 14,415 | 3,725 | SL | 10.000000000000 | 1,442 | 0 | 1,442 | |
| IMPROVEMENTS | 2012-08-14 | 12,744 | 3,291 | SL | 10.000000000000 | 1,274 | 0 | 1,274 | |
| IMPROVEMENTS | 2012-09-14 | 11,330 | 2,833 | SL | 10.000000000000 | 1,133 | 0 | 1,133 | |
| IMPROVEMENTS | 2012-11-19 | 9,398 | 2,115 | SL | 10.000000000000 | 940 | 0 | 940 | |
| IMPROVEMENTS | 2012-12-12 | 10,700 | 2,408 | SL | 10.000000000000 | 1,070 | 0 | 1,070 | |
| IMPROVEMENTS | 2013-01-08 | 4,888 | 1,143 | SL | 10.000000000000 | 489 | 0 | 489 | |
| IMPROVEMENTS - SITE REMEDIATION | 2012-07-31 | 19,063 | 4,924 | SL | 10.000000000000 | 1,906 | 0 | 1,906 | |
| IMPROVEMENTS - SITE REMEDIATION | 2013-07-31 | 3,698 | 586 | SL | 10.000000000000 | 370 | 0 | 370 | |
| CARPET AND FLOORING | 2014-12-01 | 3,500 | 125 | SL | 7.000000000000 | 500 | 0 | 500 | |
| IMPROVEMENTS - SITE REMEDIATION | 2014-05-05 | 2,300 | 192 | SL | 10.000000000000 | 230 | 0 | 230 | |
| IMPROVEMENTS - SITE REMEDIATION | 2015-05-12 | 2,880 | SL | 10.000000000000 | 240 | 0 | 240 | ||
| CARPET AND FLOORING | 2016-01-08 | 1,497 | SL | 7.000000000000 | 36 | 0 | 36 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 32,377 | 0 | 32,377 | |
| IMPROVEMENTS | 12,893 | 12,893 | 0 | |
| IMPROVEMENTS | 31,475 | 31,475 | 0 | |
| IMPROVEMENTS | 4,288 | 4,288 | 0 | |
| IMPROVEMENTS | 8,000 | 7,667 | 333 | |
| IMPROVEMENTS | 8,500 | 3,471 | 5,029 | |
| IMPROVEMENTS | 17,100 | 6,270 | 10,830 | |
| IMPROVEMENTS | 14,415 | 5,167 | 9,248 | |
| IMPROVEMENTS | 12,744 | 4,565 | 8,179 | |
| IMPROVEMENTS | 11,330 | 3,966 | 7,364 | |
| IMPROVEMENTS | 9,398 | 3,055 | 6,343 | |
| IMPROVEMENTS | 10,700 | 3,478 | 7,222 | |
| IMPROVEMENTS | 4,888 | 1,632 | 3,256 | |
| IMPROVEMENTS - SITE REMEDIATION | 19,063 | 6,830 | 12,233 | |
| IMPROVEMENTS - SITE REMEDIATION | 3,698 | 956 | 2,742 | |
| CARPET AND FLOORING | 3,500 | 625 | 2,875 | |
| IMPROVEMENTS - SITE REMEDIATION | 2,300 | 422 | 1,878 | |
| IMPROVEMENTS - SITE REMEDIATION | 2,880 | 240 | 2,640 | |
| CARPET AND FLOORING | 1,497 | 36 | 1,461 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGE | 1,000 | 0 | 0 | 0 |
| LICENSES & FEES | 200 | 0 | 0 | 0 |
| INSURANCE | 9,675 | 9,675 | 0 | |
| REPAIR & MAINT. | 13,163 | 13,163 | 0 | |
| UTILITIES | 1,067 | 1,067 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 17,220 | 14,700 |
| EXCISE TAX PAYABLE | 598 | 159 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 9,356 | 9,356 | 0 | |
| BOOKKEEPING | 6,375 | 6,375 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 1,879 | 0 | 0 | 0 |
| REAL ESTATE TAXES | 44,287 | 44,287 | 0 |