| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 20 |
| Person Name | Explanation |
|---|---|
| REX SPENDLOVE | |
| RETA SPENDLOVE | |
| DEBBIE SPENDLOVE | |
| LORI ARNOLD | |
| CHERI MURDOCK | |
| LISA CORNWELL |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PALLET RACKING | 1998-11-02 | 576 | 565 | 150DB | 15.0000 | 11 | |||
| SAFETY CABINET | 1998-11-30 | 180 | 176 | 150DB | 15.0000 | 4 | |||
| FOUNDATION BUILDING | 2004-08-20 | 450,857 | 96,945 | S/L | 39.0000 | 11,561 | |||
| FIRE SAFE | 2006-02-20 | 49 | 48 | S/L | 7.0000 | 1 | |||
| LEATHER SOFAS (2) | 2006-06-02 | 200 | 187 | S/L | 7.0000 | 13 | |||
| LOVE SEATS (2) | 2007-01-15 | 1,487 | 1,262 | S/L | 7.0000 | 212 | |||
| FILING CABINETS | 1998-07-09 | 388 | 383 | 150DB | 15.0000 | 5 | |||
| TABLE AND CHAIRS | 1998-07-09 | 170 | 168 | 150DB | 15.0000 | 2 | |||
| DESKS AND FILING CAB | 1998-09-17 | 1,000 | 983 | 150DB | 15.0000 | 17 | |||
| LATHE | 1998-08-28 | 100 | 99 | 150DB | 15.0000 | 1 | |||
| WAREHOUSE EQUIPMENT | 1998-08-12 | 400 | 394 | 150DB | 15.0000 | 6 | |||
| WAREHOUSE EQUIPMENT | 1998-09-01 | 903 | 884 | 150DB | 15.0000 | 19 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLOOMFIELD TWP MI GEN OBLIG BND | 106,367 | 106,367 |
| JP MORGAN CORE BOND FUND | 108,502 | 108,502 |
| UNIV OF MINN BOND | 103,398 | 103,398 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FRANKLIN HIGH INCOME FUND | 64,736 | 64,736 |
| FRANKLIN INCOME FUND | 111,572 | 111,572 |
| FT CAPITAL STRENGTH SERIES | 136,177 | 136,177 |
| FT EQUITY INCOME SERIES | 58,733 | 58,733 |
| HARTFORD FLOATING RATE FUND | 109,780 | 109,780 |
| JH DISCIPLND VALUE MID CAP FUND | 106,210 | 106,210 |
| JPM INCOME BUILDER FUND | 74,819 | 74,819 |
| LORD ABBETT SHORT DUR INC FUND | 109,936 | 109,936 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3,760,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 456,310 | 113,946 | 342,364 | |
| LAND | 653,398 | 653,398 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN QBI | 236,311 | 236,311 | |
| BOND PREMIUM - BLOOMFIELD | 3,442 | 3,442 | |
| BOND PREMIUM - MINNESOTA | 2,205 | 2,205 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES AND FEES | 423 | |||
| LOAN INITIATION FEES | 25,157 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND OF UTILITY | 108 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE-- REX SPENDLOVE | 596,500 | 284,629 |
| N/P SPENDLOVE ENTERPRISES | 75,000 | |
| MORTGAGE PAYABLE-- LSB | 2,133,596 | |
| UNREALIZED GAINS/LOSSES - SEC | -10,958 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LT NOTE RECEIVABLE-- QBI |
911,588 |
|
NOTE RECEIVABLE-- SMRI |
35,722 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 3,600 |