| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & Audit Fees | 2,455 | 0 | 0 | 2,455 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2003-03-18 | 397,209 | 233,355 | SL | 20.0000 | 19,860 | |||
| BUILDING | 2006-11-01 | 459,682 | 218,235 | SL | 17.0000 | 27,040 | |||
| STORAGE CABINETS | 2006-11-01 | 8,500 | 4,035 | SL | 17.0000 | 500 | |||
| DRAPES | 2008-09-01 | 1,513 | 1,368 | SL | 7.0000 | 145 | |||
| ARTWORK | 2009-09-01 | 1,800 | 1,371 | SL | 7.0000 | 257 | |||
| DELL COMPUTER | 2010-08-06 | 1,577 | 1,391 | SL | 5.0000 | 186 | |||
| CUSTOM BOOKCASE | 2010-12-23 | 1,200 | 684 | SL | 7.0000 | 171 | |||
| Snow Blower | 2011-12-16 | 1,322 | 792 | SL | 5.0000 | 264 | |||
| 2 FLAT SCREEN TVS | 2012-10-31 | 2,807 | 1,216 | SL | 5.0000 | 561 | |||
| COMPUTER EQUIPMENT | 2012-06-05 | 1,138 | 589 | SL | 5.0000 | 228 | |||
| APPLE IPAD | 2012-06-27 | 785 | 393 | SL | 5.0000 | 157 | |||
| APPLE IPAD | 2012-06-05 | 789 | 408 | SL | 5.0000 | 158 | |||
| MACBOOK PRO | 2012-06-23 | 2,515 | 1,258 | SL | 5.0000 | 503 | |||
| IMAC COMPUTER | 2012-10-22 | 1,168 | 507 | SL | 5.0000 | 234 | |||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 494 | SL | 5.0000 | 237 | |||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 494 | SL | 5.0000 | 237 | |||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 494 | SL | 5.0000 | 237 | |||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 494 | SL | 5.0000 | 237 | |||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 494 | SL | 5.0000 | 237 | |||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 494 | SL | 5.0000 | 237 | |||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 494 | SL | 5.0000 | 237 | |||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 494 | SL | 5.0000 | 237 | |||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 494 | SL | 5.0000 | 237 | |||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 494 | SL | 5.0000 | 237 | |||
| IMAC COMPUTER | 2012-11-21 | 1,298 | 542 | SL | 5.0000 | 260 | |||
| IMAC COMPUTER | 2012-11-21 | 1,314 | 548 | SL | 5.0000 | 263 | |||
| IMAC COMPUTER | 2012-11-21 | 1,357 | 565 | SL | 5.0000 | 271 | |||
| IMAC COMPUTER | 2012-11-21 | 1,357 | 565 | SL | 5.0000 | 271 | |||
| 25 ONLINE FIED TERM LICEN | 2012-12-14 | 4,210 | 1,754 | SL | 5.0000 | 842 | |||
| IMAC COMPUTER | 2012-11-21 | 1,185 | 494 | SL | 5.0000 | 237 | |||
| DELL PRECICION T1650 | 2013-04-08 | 1,676 | 586 | SL | 5.0000 | 335 | |||
| DELL PRECICION T1651 | 2013-04-29 | 1,036 | 345 | SL | 5.0000 | 207 | |||
| MACBOOK PRO | 2013-09-13 | 2,140 | 571 | SL | 5.0000 | 428 | |||
| APPLE MACBOOK PRO 15IN | 2013-11-11 | 3,380 | 789 | SL | 5.0000 | 676 | |||
| APPLE MACBOOK PRO 15IN | 2013-11-11 | 3,264 | 762 | SL | 5.0000 | 653 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 27,647 | 26,864 | 783 | 783 |
| Machinery and Equipment | 64,433 | 46,650 | 17,783 | 17,783 |
| Buildings | 397,209 | 253,215 | 143,994 | 143,994 |
| Improvements | 485,955 | 267,583 | 218,372 | 218,372 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,332 | 0 | 0 | 1,332 | |
| Professional Fees | 77,188 | 0 | 0 | 77,188 |
| rounding | 5 | 0 | 0 | -5 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposit and Advances | 350 | 350 | |
| DEPOSITS AND ADVANCES | 350 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 13,712 | 13,712 | ||
| AUTO MILEAGE EXPENSE | 2,595 | 2,595 | ||
| Bank Fees | 1,237 | 1,237 | ||
| BOOKS, SUBSCRIPTIONS, REFERENCES | 70 | 70 | ||
| Building Decorations | 174 | 174 | ||
| Cable | 2,557 | 2,557 | ||
| Consulting | 30,804 | 30,804 | ||
| DUES & SUBSCRIPTIONS | 4,082 | 4,082 | ||
| Employee Education | 303 | 303 | ||
| Employee welfare | 1,504 | 1,504 | ||
| FILING FEES | 75 | 75 | ||
| GARNISHMENTS | 244 | 244 | ||
| General Maintenance | 2,084 | 2,084 | ||
| Instruction Materials | 1,298 | 1,298 | ||
| MEDICAL EXPENSE | 13,038 | 13,038 | ||
| Office Equipment | 2,669 | 2,669 | ||
| Office supplies | 1,231 | 1,231 | ||
| Payroll Processing Fees | 4,449 | 4,449 | ||
| POSTAGE | 352 | 352 | ||
| PRINTING & COPYING | 2,203 | 2,203 | ||
| PROPERTY INSURANCE | 4,140 | 4,140 | ||
| Rental Expenses | 82,589 | 82,589 | ||
| SALES DISCOUNTS | 135 | 135 | ||
| software | 1,100 | 1,100 | ||
| TELEPHONE | 11,724 | 11,724 | ||
| UTILITIES | 6,448 | 6,448 | ||
| WAGES | 212,140 | 212,140 | ||
| WC EXPENSES | 1,556 | 1,556 | ||
| Web Site Development | 34,488 | 34,488 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Sales Tax Collected | 341 | 4,239 |
| State Income Tax Payable | 529 | 865 |
| SUI/SDI | 121 | 100 |
| FEDERAL INCOME TAX PAYABLE | 1,913 | |
| LOAN PAYABLE NCF | ||
| loan payable ncf from pdw | ||
| loans payable NH |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Activities Income - Bible wise | 7,277 | 2,158 | 5,119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORPORATE TAX | 10 | 10 | ||
| Employer Taxes | 30,604 | 30,604 | ||
| Real Estate Taxes | 5,633 | 5,633 |