| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,700 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,914 SHS HAMLIN BK & TR CO | 191,400 | 499,554 |
| 1020 SHS SHIP FINANCE INTL | 16,944 | 16,901 |
| 2430 SHS ASHFORD HOSPITALITY | 23,796 | 15,333 |
| 53 SHS ASHFORD INC | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SHEM CREEK CAPITAL FUND I | AT COST | 23,278 | 23,278 |
| SHEM CREEK CAPITAL FUND II | AT COST | 123,601 | 123,601 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL TAXES | 1,000 | 702 | 702 |
| DISTRUBITION REC - SHEM CREEK II | 2,888 | 4,212 | 4,212 |
| DISTRUBITION REC - SHEM CREEK I | 2,767 | 0 | 0 |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAXES | 1,023 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES AND SUPPLIES | 405 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SHEM CREEK CAPITAL FUND I PARTNERSHIP INVESTMENT INCOME | -10,477 | -10,477 | -10,477 |
| SHEM CREEK CAPITAL FUND II PARTNERSHIP INVESTMENT INCOME | 14,425 | 14,425 | 14,425 |
| Description | Amount |
|---|---|
| SHEM CREEK CAPITAL FD I -EXPENSES ON RETURN NOT ON BOOKS | 3,709 |
| SHEM CREEK CAPITAL FD II -EXPENSES ON RETURN NOT ON BOOKS | 2,942 |
| OTHER NON TAXABLE ITEM | 1,213 |