| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 8,975 | 8,975 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 175,623 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DEPRECIATION FUND-MUTUAL FUNDS | 433,202 | 433,202 |
| GRIMMINGER ENDOWMENT FUND-MUTUAL FUN | 357,837 | 357,837 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 5,879,934 | 3,110,783 | 2,769,151 | 5,879,934 |
| LAND | 133,500 | 133,500 | 133,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 400 | 20 | 20 | 380 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 6,416 | 6,416 | ||
| ADVERTISING/MARKETING | 2,059 | 2,059 | ||
| TELEPHONE | 5,523 | 5,523 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASSROOM RENTAL | 336,041 | 336,041 | |
| VENDING MACHINE INCOME | 502 | 502 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 12,066 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 569 | 609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 1,411 | 1,411 | 1,411 | |
| EXCISE TAX | 206 | 206 | 206 |