| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| accounting fees | 10,440 | 0 | 5,213 | 5,227 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| computer | 1994-11-14 | 9,363 | 6,103 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| fax machine | 1994-09-15 | 1,200 | 1,200 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| off. supplies,equipment | 1994-09-15 | 966 | 966 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| copier mach | 1994-09-15 | 5,000 | 5,000 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| wooden benches & work | 1994-09-15 | 8,000 | 8,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| kitchen equip | 1994-09-15 | 1,373 | 1,373 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| dec addit-amex | 1994-12-15 | 2,176 | 2,176 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| camera install | 1995-03-06 | 2,598 | 2,598 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| decorating | 1994-06-17 | 7,224 | 5,030 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| sounding board | 1994-06-20 | 5,160 | 3,053 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| decorating 2 | 1994-07-05 | 13,300 | 9,261 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| carpet | 1994-07-05 | 3,295 | 2,295 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| sounding board 2 | 1994-07-18 | 20,300 | 12,011 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| misc cont chairs | 1994-09-27 | 3,235 | 2,109 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| beckley-cardy | 1994-09-30 | 429 | 280 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| kitchen | 1994-10-06 | 1,267 | 825 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| frames | 1994-10-11 | 393 | 292 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| pipe works | 1994-06-27 | 1,122 | 540 | SL | 40.000000000000 | 28 | 0 | 28 | |
| frames 2 | 1994-10-27 | 180 | 134 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| tile | 1994-10-31 | 15,794 | 7,623 | SL | 40.000000000000 | 395 | 0 | 395 | |
| carpet 2 | 1994-10-31 | 3,476 | 2,855 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| office | 1994-10-31 | 7,491 | 5,598 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| upbeat | 1994-11-09 | 394 | 257 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| decorating 3 | 1994-11-09 | 33,468 | 27,479 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| office solutions | 1994-11-01 | 413 | 269 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| av graphics | 1994-12-15 | 1,571 | 1,571 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| sounding board | 1995-01-30 | 6,009 | 6,009 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| mobile demo table | 1995-02-16 | 1,143 | 1,143 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| window blinds | 1995-03-29 | 620 | 620 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| marker boards | 1995-03-28 | 1,182 | 1,182 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| plaque - pedestal | 1995-04-29 | 438 | 438 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| footprint office | 1995-07-18 | 5,665 | 5,665 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| custom interiors | 1995-10-06 | 6,954 | 6,954 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| sculpture | 1994-11-01 | 18,667 | 15,328 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| landscape | 1994-11-01 | 4,275 | 2,787 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| building | 1994-11-01 | 1,408,290 | 680,624 | SL | 40.000000000000 | 35,207 | 0 | 35,207 | |
| flag poles | 1994-09-15 | 5,010 | 5,010 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| landscape 2 | 1994-12-15 | 11,585 | 11,585 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| dec addit | 1994-12-15 | 23,875 | 11,521 | SL | 40.000000000000 | 597 | 0 | 597 | |
| jan '95 additions | 1995-01-15 | 90,864 | 45,593 | SL | 40.000000000000 | 2,272 | 0 | 2,272 | |
| feb '95 additions | 1995-02-16 | 2,683 | 1,339 | SL | 40.000000000000 | 67 | 0 | 67 | |
| mar '95 additions | 1995-03-15 | 142,748 | 71,010 | SL | 40.000000000000 | 3,569 | 0 | 3,569 | |
| april '95 additions | 1995-04-15 | 3,635 | 1,803 | SL | 40.000000000000 | 91 | 0 | 91 | |
| bronze plaques | 1995-04-29 | 5,000 | 5,000 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| security systems | 1995-04-29 | 675 | 675 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| bronze plaques 2 | 1995-05-15 | 4,333 | 4,333 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| may '95 additions | 1995-05-15 | 25,006 | 12,328 | SL | 40.000000000000 | 625 | 0 | 625 | |
| air cond repairs | 1995-07-15 | 9,850 | 9,850 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| gen cont | 1995-08-15 | 18,575 | 8,990 | SL | 40.000000000000 | 464 | 0 | 464 | |
| gen cont | 1995-09-15 | 6,765 | 3,276 | SL | 40.000000000000 | 169 | 0 | 169 | |
| irrigation system | 1995-10-04 | 3,450 | 1,659 | SL | 40.000000000000 | 86 | 0 | 86 | |
| landscaping | 1995-10-27 | 9,052 | 4,361 | SL | 40.000000000000 | 226 | 0 | 226 | |
| electrical work | 1995-11-28 | 2,827 | 1,364 | SL | 40.000000000000 | 71 | 0 | 71 | |
| lynch - contracting | 1995-11-21 | 2,800 | 1,345 | SL | 40.000000000000 | 70 | 0 | 70 | |
| 12/16/94 changes | 1996-04-02 | 6,023 | 2,825 | SL | 40.000000000000 | 151 | 0 | 151 | |
| simulator | 1994-11-01 | 1,079,852 | 970,000 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| sony equip | 1994-09-15 | 121,894 | 121,894 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| satellite imaging sys | 1994-09-15 | 2,500 | 2,500 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| glove box | 1996-03-02 | 1,950 | 1,950 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| grinnell bricks | 1996-08-06 | 3,749 | 1,727 | SL | 40.000000000000 | 94 | 0 | 94 | |
| landscaping | 1996-09-18 | 12,000 | 12,000 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| us satelite labs | 1996-11-30 | 3,500 | 3,500 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| earth program | 1996-12-31 | 5,499 | 5,499 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| apple power mac 7200 | 1997-03-01 | 1,370 | 1,370 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| lego systems inc | 1997-05-10 | 3,062 | 3,062 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 9 ibm 760ed p133 notebooks | 1997-05-15 | 46,647 | 46,647 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| sony camcorder | 1997-06-10 | 1,599 | 1,599 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ibm 386 computer - camp | 1997-06-01 | 954 | 954 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| picnic area & island | 1997-09-18 | 14,959 | 6,467 | SL | 40.000000000000 | 374 | 0 | 374 | |
| weather system antenna | 1997-10-31 | 755 | 755 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| american office furniture | 1998-03-12 | 1,373 | 1,373 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| task chairs | 1998-07-23 | 1,435 | 1,435 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| #120 Robo AC | 1998-07-21 | 1,446 | 1,446 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| J&R Sound-audio visual | 1998-07-19 | 2,169 | 2,169 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| office furniture | 1998-05-15 | 1,827 | 1,827 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| simulator computer | 1998-06-01 | 1,798 | 1,798 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| computer-compusa | 1998-06-01 | 1,768 | 1,768 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| simulator chairs | 1999-04-28 | 1,775 | 1,775 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| simulator computers | 1999-04-01 | 60,457 | 60,457 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 2 epson stylus clr 880 ne | 1999-08-19 | 483 | 483 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 2 superstack I switches | 1999-08-27 | 2,718 | 2,718 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 2 epson stylus clr 880 ne | 1999-08-19 | 965 | 965 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 4 labelwriter asch 250 | 1999-07-01 | 1,045 | 1,045 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 2 epson stylus clr740inkj | 1999-07-06 | 462 | 462 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| connection & switch setup | 1999-09-27 | 1,500 | 1,500 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ethernet upgrade | 1999-12-02 | 5,230 | 5,230 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| mars scenario | 2000-04-05 | 5,250 | 5,250 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| shuttle | 2003-07-31 | 26,157 | 26,157 | SL | 7.000000000000 | 0 | 0 | 0 | |
| hertz reception furniture | 2003-05-31 | 2,730 | 2,730 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| gateway computer systems | 2003-03-20 | 18,293 | 18,293 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Mobile shuttle | 2003-12-05 | 1,295 | 1,202 | SL | 7.000000000000 | 0 | 0 | 0 | |
| upgrade theater (wonderwork) | 2004-05-24 | 74,700 | 74,700 | SL | 10.000000000000 | 0 | 0 | 0 | |
| shuttle floors | 2004-08-11 | 4,500 | 4,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| mobile shuttle | 2004-12-01 | 11,924 | 11,072 | SL | 7.000000000000 | 0 | 0 | 0 | |
| computer | 2005-05-16 | 2,215 | 2,215 | SL | 5.000000000000 | 0 | 0 | 0 | |
| carpet-moomjy | 2005-12-05 | 7,892 | 7,328 | SL | 7.000000000000 | 0 | 0 | 0 | |
| nat'l bus furniture | 2006-06-09 | 5,704 | 5,704 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ali carpet | 2006-08-03 | 5,610 | 5,610 | SL | 7.000000000000 | 0 | 0 | 0 | |
| sim upgrade | 2007-05-23 | 6,340 | 6,340 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| computer | 2007-05-15 | 26,660 | 26,660 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| computer upgrades | 2007-07-19 | 4,531 | 4,531 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| computer upgrades | 2007-07-19 | 3,148 | 3,148 | SL | 3.000000000000 | 0 | 0 | 0 | |
| dell computer w/ accessories | 2008-07-24 | 8,476 | 8,476 | SL | 3.000000000000 | 0 | 0 | 0 | |
| new roof | 2010-05-31 | 34,104 | 3,254 | SL | 39.000000000000 | 897 | 0 | 897 | |
| simulator | 2013-04-01 | 2,577 | 1,650 | 200DB | 10.000000000000 | 185 | 0 | 258 | |
| picnic tables | 2013-06-11 | 4,650 | 184 | SL | 40.000000000000 | 116 | 0 | 116 | |
| computer | 2013-04-10 | 6,023 | 4,578 | 200DB | 5.000000000000 | 578 | 0 | 1,205 | |
| computer hardware | 2013-04-01 | 789 | 276 | SL | 5.000000000000 | 158 | 0 | 158 | |
| computer software | 2013-04-01 | 329 | 115 | SL | 5.000000000000 | 66 | 0 | 66 | |
| picnic tables | 2014-09-23 | 4,650 | 116 | SL | 10.000000000000 | 465 | 0 | 465 | |
| carpet | 2014-12-31 | 7,290 | SL | 7.000000000000 | 1,041 | 0 | 1,041 | ||
| simulator | 2015-06-02 | 60,956 | 200DB | 5.000000000000 | 12,191 | 0 | 7,112 | ||
| picnic tables | 2015-06-23 | 2,517 | SL | 10.000000000000 | 126 | 0 | 126 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Supplemental Information for Part VIII, Part 1: | TRUSTEE GEORGE STOLBERG RECEIVED COMPENSATION IN THE AMOUNT OF $16,776 FOR THE ENDING DECEMBER 31, 2015. THIS AMOUNT REPRESENTS PAYMENT FOR MR. STOLBERG'S SERVICES WITH REGARDS TO MONTHLY ACCOUNTING SERVICES AND GRANT APPLICATION ASSISTANCE. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| computer | 9,363 | 6,103 | 3,260 | 3,260 |
| fax machine | 1,200 | 1,200 | 0 | 0 |
| off. supplies,equipment | 966 | 966 | 0 | 0 |
| copier mach | 5,000 | 5,000 | 0 | 0 |
| wooden benches & work | 8,000 | 8,000 | 0 | 0 |
| kitchen equip | 1,373 | 1,373 | 0 | 0 |
| dec addit-amex | 2,176 | 2,176 | 0 | 0 |
| camera install | 2,598 | 2,598 | 0 | 0 |
| decorating | 7,224 | 5,030 | 2,194 | 2,194 |
| sounding board | 5,160 | 3,053 | 2,107 | 2,107 |
| decorating 2 | 13,300 | 9,261 | 4,039 | 4,039 |
| carpet | 3,295 | 2,295 | 1,000 | 1,000 |
| sounding board 2 | 20,300 | 12,011 | 8,289 | 8,289 |
| misc cont chairs | 3,235 | 2,109 | 1,126 | 1,126 |
| beckley-cardy | 429 | 280 | 149 | 149 |
| kitchen | 1,267 | 825 | 442 | 442 |
| frames | 393 | 292 | 101 | 101 |
| pipe works | 1,122 | 568 | 554 | 554 |
| frames 2 | 180 | 134 | 46 | 46 |
| tile | 15,794 | 8,018 | 7,776 | 7,776 |
| carpet 2 | 3,476 | 2,855 | 621 | 621 |
| office | 7,491 | 5,598 | 1,893 | 1,893 |
| upbeat | 394 | 257 | 137 | 137 |
| decorating 3 | 33,468 | 27,479 | 5,989 | 5,989 |
| office solutions | 413 | 269 | 144 | 144 |
| av graphics | 1,571 | 1,571 | 0 | 0 |
| sounding board | 6,009 | 6,009 | 0 | 0 |
| mobile demo table | 1,143 | 1,143 | 0 | 0 |
| window blinds | 620 | 620 | 0 | 0 |
| marker boards | 1,182 | 1,182 | 0 | 0 |
| plaque - pedestal | 438 | 438 | 0 | 0 |
| footprint office | 5,665 | 5,665 | 0 | 0 |
| custom interiors | 6,954 | 6,954 | 0 | 0 |
| sculpture | 18,667 | 15,328 | 3,339 | 3,339 |
| landscape | 4,275 | 2,787 | 1,488 | 1,488 |
| building | 1,408,290 | 715,831 | 692,459 | 692,459 |
| flag poles | 5,010 | 5,010 | 0 | 0 |
| landscape 2 | 11,585 | 11,585 | 0 | 0 |
| dec addit | 23,875 | 12,118 | 11,757 | 11,757 |
| jan '95 additions | 90,864 | 47,865 | 42,999 | 42,999 |
| feb '95 additions | 2,683 | 1,406 | 1,277 | 1,277 |
| mar '95 additions | 142,748 | 74,579 | 68,169 | 68,169 |
| april '95 additions | 3,635 | 1,894 | 1,741 | 1,741 |
| bronze plaques | 5,000 | 5,000 | 0 | 0 |
| security systems | 675 | 675 | 0 | 0 |
| bronze plaques 2 | 4,333 | 4,333 | 0 | 0 |
| may '95 additions | 25,006 | 12,953 | 12,053 | 12,053 |
| air cond repairs | 9,850 | 9,850 | 0 | 0 |
| gen cont | 18,575 | 9,454 | 9,121 | 9,121 |
| gen cont | 6,765 | 3,445 | 3,320 | 3,320 |
| irrigation system | 3,450 | 1,745 | 1,705 | 1,705 |
| landscaping | 9,052 | 4,587 | 4,465 | 4,465 |
| electrical work | 2,827 | 1,435 | 1,392 | 1,392 |
| lynch - contracting | 2,800 | 1,415 | 1,385 | 1,385 |
| 12/16/94 changes | 6,023 | 2,976 | 3,047 | 3,047 |
| simulator | 1,079,852 | 970,000 | 109,852 | 109,852 |
| sony equip | 121,894 | 121,894 | 0 | 0 |
| satellite imaging sys | 2,500 | 2,500 | 0 | 0 |
| glove box | 1,950 | 1,950 | 0 | 0 |
| grinnell bricks | 3,749 | 1,821 | 1,928 | 1,928 |
| landscaping | 12,000 | 12,000 | 0 | 0 |
| us satelite labs | 3,500 | 3,500 | 0 | 0 |
| earth program | 5,499 | 5,499 | 0 | 0 |
| apple power mac 7200 | 1,370 | 1,370 | 0 | 0 |
| lego systems inc | 3,062 | 3,062 | 0 | 0 |
| 9 ibm 760ed p133 notebooks | 46,647 | 46,647 | 0 | 0 |
| sony camcorder | 1,599 | 1,599 | 0 | 0 |
| ibm 386 computer - camp | 954 | 954 | 0 | 0 |
| picnic area & island | 14,959 | 6,841 | 8,118 | 8,118 |
| weather system antenna | 755 | 755 | 0 | 0 |
| american office furniture | 1,373 | 1,373 | 0 | 0 |
| task chairs | 1,435 | 1,435 | 0 | 0 |
| #120 Robo AC | 1,446 | 1,446 | 0 | 0 |
| J&R Sound-audio visual | 2,169 | 2,169 | 0 | 0 |
| office furniture | 1,827 | 1,827 | 0 | 0 |
| simulator computer | 1,798 | 1,798 | 0 | 0 |
| computer-compusa | 1,768 | 1,768 | 0 | 0 |
| simulator chairs | 1,775 | 1,775 | 0 | 0 |
| simulator computers | 60,457 | 60,457 | 0 | 0 |
| 2 epson stylus clr 880 ne | 483 | 483 | 0 | 0 |
| 2 superstack I switches | 2,718 | 2,718 | 0 | 0 |
| 2 epson stylus clr 880 ne | 965 | 965 | 0 | 0 |
| 4 labelwriter asch 250 | 1,045 | 1,045 | 0 | 0 |
| 2 epson stylus clr740inkj | 462 | 462 | 0 | 0 |
| connection & switch setup | 1,500 | 1,500 | 0 | 0 |
| ethernet upgrade | 5,230 | 5,230 | 0 | 0 |
| mars scenario | 5,250 | 5,250 | 0 | 0 |
| shuttle | 26,157 | 26,157 | 0 | 0 |
| hertz reception furniture | 2,730 | 2,730 | 0 | 0 |
| gateway computer systems | 18,293 | 18,293 | 0 | 0 |
| Mobile shuttle | 1,295 | 1,202 | 93 | 93 |
| upgrade theater (wonderwork) | 74,700 | 74,700 | 0 | 0 |
| shuttle floors | 4,500 | 4,500 | 0 | 0 |
| mobile shuttle | 11,924 | 11,072 | 852 | 852 |
| computer | 2,215 | 2,215 | 0 | 0 |
| carpet-moomjy | 7,892 | 7,328 | 564 | 564 |
| nat'l bus furniture | 5,704 | 5,704 | 0 | 0 |
| ali carpet | 5,610 | 5,610 | 0 | 0 |
| sim upgrade | 6,340 | 6,340 | 0 | 0 |
| computer | 26,660 | 26,660 | 0 | 0 |
| computer upgrades | 4,531 | 4,531 | 0 | 0 |
| computer upgrades | 3,148 | 3,148 | 0 | 0 |
| dell computer w/ accessories | 8,476 | 8,476 | 0 | 0 |
| new roof | 34,104 | 4,151 | 29,953 | 29,953 |
| simulator | 2,577 | 1,835 | 742 | 742 |
| picnic tables | 4,650 | 300 | 4,350 | 4,350 |
| computer | 6,023 | 5,156 | 867 | 867 |
| computer hardware | 789 | 434 | 355 | 355 |
| computer software | 329 | 181 | 148 | 148 |
| picnic tables | 4,650 | 581 | 4,069 | 4,069 |
| carpet | 7,290 | 1,041 | 6,249 | 6,249 |
| simulator | 60,956 | 12,191 | 48,765 | 48,765 |
| picnic tables | 2,517 | 126 | 2,391 | 2,391 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| bank charges | 4,923 | 0 | 2,458 | 2,465 |
| Dues and subscriptions | 639 | 0 | 319 | 320 |
| EQUIPMENT EXPENSE | 9,029 | 0 | 4,508 | 4,521 |
| INSURANCE | 47,220 | 0 | 23,576 | 23,644 |
| LANDSCAPE | 26,190 | 0 | 13,076 | 13,114 |
| LICENSE fEE | 24,885 | 0 | 12,425 | 12,460 |
| MARKETING AND DEVELOPMENT | 25,515 | 0 | 12,739 | 12,776 |
| meals and entertainment | 3,765 | 0 | 1,880 | 1,885 |
| MISCELLANEOUS | 796 | 0 | 397 | 399 |
| OFFICE EXPENSE | 15,055 | 0 | 7,517 | 7,538 |
| PROGRAM EXPENSE | 29,548 | 0 | 14,753 | 14,795 |
| REPAIRS AND MAINTENANCE | 63,416 | 0 | 31,663 | 31,753 |
| TELEPHONE | 11,377 | 0 | 5,680 | 5,697 |
| UTILITIES | 38,718 | 0 | 19,331 | 19,387 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| mission activity | 569,294 | 569,294 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| merchandise sales | |||
| Merchandise sales of unrelated items |