| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 38,808 | 27,166 | 0 | 11,642 |
| Category | Amount |
|---|---|
| NONE |
| Contractor | Explanation |
|---|---|
| Jerry R Salerno | consulting |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN #85004 | 0 | 0 |
| JP MORGAN #70006 | 0 | 0 |
| JP MORGAN #72004 | 500,000 | 614,250 |
| JP MORGAN #74012 | 107,849 | 794,340 |
| JP MORGAN #47276 | 4,206,857 | 4,101,338 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DT PREFERRED INTEREST | 242,354 | 913,000 | |
| DT NOTE | 527,035 | 450,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DT - PREFFERED RETURN REC | 647,740 | 647,740 | 647,740 |
| FEDERAL TAX REFUND RECEIVABLE | 11,502 | 11,502 | 11,502 |
| OTHER RECEIVABLES | 0 | 4,078 | 4,078 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 15 | 15 | 0 | 0 |
| INVESTMENT FEES | 23,197 | 23,197 | 0 | 0 |
| INSURANCE | 2,238 | 0 | 0 | 2,238 |
| OFFICE EXPENSE | 733 | 0 | 0 | 733 |
| MEALS & ENTERTAINMENT | 93 | 0 | 0 | 93 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| DUE FROM DRAUPNIR TRUST | 5,640 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 10,000 | 0 | 0 | 10,000 |
| CONSULTING FEES | 97,011 | 97,011 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 11,500 | 0 | 0 | 0 |