| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,817 | 1,817 | 1,817 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GENERAL ELECTRIC CO DEC 2017 | 53,447 | 53,384 |
| PFIZER INC MAR 2018 | 107,143 | 106,481 |
| PROCTOR & GAMBLE CO FEB 2019 | 54,699 | 54,480 |
| MICROSOFT CORP JUN 2019 | 81,724 | 81,115 |
| WAL-MART STORES INC JUL 2020 | 107,504 | 106,996 |
| WAL-MART STORES INC OCT 2020 | 52,987 | 52,693 |
| PEPSICO INC AUG 2021 | 129,743 | 128,815 |
| IBM CORP AUG 2022 | 97,970 | 94,399 |
| COLGATE-PALMOLIVE CO FEB 2023 | 148,104 | 143,958 |
| BANK OF NEW YORK JAN 2016 | 50,026 | 50,026 |
| JP MORGAN CHASE JAN 2016 | 25,012 | 25,011 |
| JOHN DEER CAPITAL APR 2017 | 52,634 | 52,639 |
| AMGEN INC MAY 2017 | 50,437 | 50,305 |
| DANAHER CORP | 53,856 | 53,964 |
| TD AMERITRADE D3EC 2019 | 55,431 | 55,713 |
| ADOBE SYSTEMS FEB 2020 | 53,179 | 54,152 |
| BOEING CO FEB 2020 | 54,397 | 55,686 |
| UNION PACIFIC CORP FEB 2020 | 55,937 | 56,637 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANALOG DEVICES INC COM | 45,822 | 64,835 |
| EXXON MOBIL CORP COM | 61,106 | 54,175 |
| INTEL CORP | 60,289 | 79,063 |
| NUCOR CORPORATION | 60,315 | 60,652 |
| PFIZER INC | 60,389 | 81,507 |
| PHILIP MORRIS INTL INC | 45,292 | 42,636 |
| VERIZON COMMUNICATNS COM | 60,385 | 63,784 |
| GENL DYNAMICS CORP | 33,956 | 67,169 |
| KRAFT FOODS GROUP | 35,689 | 49,404 |
| ARES CAPITAL CORP | 24,337 | 19,466 |
| AMERICAN WTR WKS CO INC | 24,271 | 34,058 |
| BLACKROCK INC | 56,698 | 63,337 |
| CARDINAL HEALTH INC OHIO | 48,363 | 62,757 |
| DOMINION RES INC NEW VA | 24,405 | 24,215 |
| EQTY LIFESTYLS PPTYS INC | 24,297 | 41,069 |
| FORD MOTOR CO | 54,205 | 56,924 |
| GENERAL ELECTRIC | 92,168 | 107,592 |
| JPMORGAN CHASE & CO | 59,941 | 71,907 |
| JOHNSON AND JOHNSON | 21,651 | 21,571 |
| LOCKHEED MARTIN CORP | 61,342 | 82,300 |
| ELI LILLY & CO | 55,142 | 88,220 |
| MICROSOFT CORP | 60,306 | 108,741 |
| NORTHWESTERN CORP | 15,795 | 17,903 |
| NATIONAL GRID PLC SP ADR | 24,286 | 26,008 |
| NEXTERA ENERGY INC SHS | 24,222 | 27,323 |
| PLUM CREEK TIMBER CO INC | 24,305 | 26,819 |
| PROCTOR & GAMBLE CO | 61,517 | 61,781 |
| STARWOOD PPTY TR INC | 17,227 | 15,543 |
| SONOCO PRODUCTS CO | 24,346 | 23,909 |
| CISCO SYS INC | 60,039 | 55,396 |
| COSTCO WHOLESALE CORP NEW | 49,311 | 54,910 |
| OCCIDENTAL PETE CORP DEL | 59,252 | 49,355 |
| PJT PARTNERS INC COM CLASS A | 149 | 1,103 |
| TARGET CORP | 59,320 | 52,279 |
| WALGREENS BOOTS ALLIANCE INCORP | 21,927 | 24,695 |
| WELLS FARGO & CO NEW | 59,748 | 59,252 |
| BLACKSTONE GROUP LP COM UNIT LTD | 60,235 | 45,614 |
| SEMPRA ENERGY | 19,183 | 18,802 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EATON VANCE RCHRD BRSTN | AT COST | 235,856 | 291,014 |
| OPPENHEIMER INTERNATL | AT COST | 87,283 | 97,512 |
| PIMCO 1-5 YEAR US TIPS | AT COST | 44,785 | 42,912 |
| ISHARES 1-3 YEAR CREDIT BOND ETF | AT COST | 37,688 | 37,342 |
| VANGUARD MEGA CAP 300 GROWTH | AT COST | 70,381 | 73,906 |
| VANGUARD MORTGAGE-BACKED SEC | AT COST | 63,048 | 63,264 |
| WISDOMTREE EUROPE HEDGED EQUITY FUND | AT COST | 65,990 | 60,267 |
| LORD ABBETT TOTAL RETURN | AT COST | 111,292 | 106,979 |
| PIMCO INCOME FUND CL | AT COST | 60,719 | 56,038 |
| DOUBLELINE TOTAL RETURN BOND FUND CL I | AT COST | 151,634 | 147,739 |
| PRINCIPAL PREF SEC FUND CLASS P | AT COST | 87,746 | 86,468 |
| ISHARES TR 7-10 Y TR BD ETF | AT COST | 76,183 | 74,969 |
| ISHARES TR MSCI EAFE ETF | AT COST | 164,301 | 150,323 |
| SPDR INDEX SHS FUNDS DJ EURO | AT COST | 75,475 | 66,106 |
| VANGUARD INTL EQUITY INDEX FDS GLOBAL | AT COST | 25,790 | 22,995 |
| WISDOMTREE TRUST GLOBAL EX US REAL | AT COST | 54,482 | 49,622 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 54,361 | 54,361 | 54,361 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 6,482 | 6,482 | 6,482 | |
| FOREIGN TAXES | 343 | 343 | 343 |