| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMER CENT DIVERSIFIED BOND INS | 346,713 | 344,748 |
| DOUBLELINE TOTAL RET BD | 413,807 | 396,673 |
| BAIRD AGGREGATE BOND FUND | 340,148 | 345,386 |
| DRIEHAUS ACTIVE INC FD | 175,836 | 166,404 |
| TCW EMERGING MARKETS INC FD | 130,354 | 118,022 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EUROPACIFIC GRTH F2 | ||
| LAUDUS INTL MARKETMASTERS FUND | ||
| NUVEEN INFLATION PRO SEC FD | 108,350 | 117,992 |
| T ROWE PRICE MID CAP GROWTH | 206,415 | 303,505 |
| SCOUT INTERNATIONAL FUND | ||
| T ROWE PRICE SC STOCK | 142,839 | 152,720 |
| ABERDEEN FDS EMRGN MKT | 108,759 | 89,221 |
| NUVEEN REAL ESTATE SECS | 260,504 | 300,728 |
| VANGUARD 500 INDEX FD | 441,514 | 532,815 |
| T ROWE PRICE GROWTH STK | 196,774 | 387,146 |
| VANGUARD EQUITY INCOME ADM | 425,550 | 423,273 |
| CAUSEWAY EMERGING MARKETS | 108,992 | 82,948 |
| ROBECO BOSTON PARTNERS LS | 302,267 | 292,462 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,000 | 1,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AMERICAN EUROPACIFIC GRTH F2 | 696,147 | 715,518 | |
| CAMBIAR INTL EQUITY FUND INS | 340,633 | 353,583 | |
| GLENMEDE SC EQUITY PORT ADV | 160,508 | 151,567 | |
| ISHARES BARCLAYS 3 7 YEAR ETF | 280,517 | 285,001 | |
| ISHARES BARCLAYS INTERMEDIATE | 231,761 | 234,991 |
| Description | Amount |
|---|---|
| WASH SALE ADJUSTMENT | 3,640 |
| ROUNDING ADJUSTMENT | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE CHARITABLE FILING FEE | 661 | 0 | 661 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,852 | 1,852 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,815 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,200 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 119 | 119 | 0 |