| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,149 | 15,767 | 5,382 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEQUEL ENTREPRENEURS FUND II LP | AT COST | 9,394 | 0 |
| SEQUEL LP II | AT COST | 53,617 | 0 |
| TANGO INVESTMENTS LLC | AT COST | 0 | 0 |
| PIMCO BRAVO FUND SPECIAL ONSHORE | AT COST | 966,171 | 966,171 |
| HARROW SPORTS | AT COST | 264,546 | 20,000 |
| BRAVO EQUITY PARTNERS II LP | AT COST | 400,351 | 371,400 |
| RJ PARTNERS LLC | AT COST | 1,484,825 | 0 |
| ORBITOX INC | AT COST | 299,997 | 725,574 |
| DAILY INCHES INC A | AT COST | 100,000 | 394,171 |
| DAILY INCHES INC B | AT COST | 125,000 | 165,725 |
| DAILY INCHES INC C | AT COST | 125,000 | 409,457 |
| NEW SKY INC | AT COST | 110,000 | 110,000 |
| ROUNDPEGG INC | AT COST | 133,949 | 133,949 |
| KNOWLEDGE FACTOR | AT COST | 100,000 | 100,000 |
| TECHSTARS BOULDER 2011, LLC | AT COST | 69,019 | 200,000 |
| FEDERATED MEDIA (LIJIT NETWORK) | AT COST | 199,989 | 430,993 |
| JAX HOLDINGS | AT COST | 263,882 | 160,376 |
| TRUE VENTURES III LP | AT COST | 1,624,962 | 2,081,771 |
| FR PRODUCTIONS | AT COST | 300,000 | 0 |
| BULLET TIME VENTURES II, LP | AT COST | 110,496 | 191,818 |
| LOGRHYTHM, INC. | AT COST | 499,993 | 775,900 |
| COLLECTIVE IP INC | AT COST | 100,000 | 24,525 |
| TANGO XV, LLC (BLIFE) | AT COST | 1,122,582 | 81,839 |
| TANGO XVI, LLC (EVENTBOOKING) | AT COST | 474,219 | 485,752 |
| TANGO XVII, LLC (ENGAGE INTL) | AT COST | 1,676,847 | 1,597,868 |
| TANGO XVIII, LLC (PARTNER'S HUB | AT COST | 245,345 | 247,786 |
| TANGO XIX, LLC (URBAN MINISTRIES) | AT COST | 1,997,020 | 1,998,699 |
| TANGO XX, LLC (SINGULARITY INTERACTIVE) | AT COST | 163,805 | 140,565 |
| TANGO XXI, LLC (KNOWLEDGE FACTOR) | AT COST | 497,818 | 499,102 |
| TANGO VENTURES III, LLC | AT COST | 524,575 | 524,975 |
| NWAY, INC. | AT COST | 2,419,043 | 100,000 |
| VIROCYT | AT COST | 53,250 | 200,000 |
| TANGO XIV (FULLCONTACT) | AT COST | 396,119 | 160,263 |
| PIMCO BRAVO OFFSHORE FEEDER AIV II | AT COST | 4,664 | 4,664 |
| PIMCO BRAVO OFFSHORE FEEDER AIV III | AT COST | 16,091 | 16,091 |
| INTERAXON INC SERIES A | AT COST | 203,575 | 203,575 |
| BIRCHWOOD CONSTRUCTION CO | AT COST | 300,000 | 300,000 |
| HEADSPACE INC | AT COST | 50,000 | 50,000 |
| PDS, LLC | AT COST | 4,793,094 | 8,297,150 |
| EMINDFUL INC | AT COST | 100,004 | 100,004 |
| BLUE NOTE VENTURES LP | AT COST | 193,278 | 208,381 |
| INTERAXON INC SERIES B | AT COST | 150,000 | 150,000 |
| HAPPIFY | AT COST | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,929 | 2,929 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID PTSP CONTRIBUTIONS | 883,049 | 1,283,750 | 1,283,750 |
| REIMBURSABLES | 0 | 922 | 922 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 1,482 | 295 | 1,187 | |
| INTERNET & TELEPHONE | 628 | 296 | 332 | |
| POSTAGE | 823 | 211 | 612 | |
| REPAIRS & MAINTENANCE | 4,217 | 900 | 3,317 | |
| ADMINISTRATIVE | 95 | 95 | 0 | |
| OFFICE | 2,404 | 241 | 2,163 | |
| PAYROLL SERVICE FEES | 63 | 63 | 0 | |
| INSURANCE | 2,942 | 867 | 2,075 | |
| MISCELLANEOUS EXPENSES | 786 | 765 | 21 | |
| INVESTMENT COSTS | 555,195 | 55,195 | 500,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FLOW-THRU FROM K-1'S- ORD INCOME | 123,119 | 123,119 | 123,119 |
| FLOW-THRU FROM K-1'S- RRE | -1,911 | -1,911 | -1,911 |
| FLOW-THRU FROM K-1'S- OTHER RENTAL | 923 | 923 | 923 |
| FLOW-THRU FROM K-1'S- INTEREST INCOME | 381,030 | 381,030 | 381,030 |
| FLOW-THRU FROM K-1'S- DIVIDEND INCOME | 2,652 | 2,652 | 2,652 |
| FLOW-THRU FROM K-1'S- DEPR DED | -5,108 | -5,108 | -5,108 |
| FLOW-THRU FROM K-1'S- OTHER INCOME | 103,634 | 103,634 | 103,634 |
| FLOW-THRU FROM K-1'S- INV INTEREST EXP | -129 | -129 | -129 |
| FLOW-THRU FROM K-1'S- CHARITABLE CONTRIBUTIONS | -27,472 | -27,472 | -27,472 |
| FLOW-THRU FROM K-1'S- PORTFOLIO DED | -180,809 | -180,809 | -180,809 |
| FLOW-THRU FROM K-1'S- OTHER DEDUCTIONS | -468 | -468 | -468 |
| FLOW-THRU FROM K-1'S- OTHER DEDUCTIONS | -853 | -853 | -853 |
| OTHER INCOME | 771 | 771 | 771 |
| INTEREST INCOME-NOTES RECEIVABLE | 64,315 | 64,315 | 64,315 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PREPAID DISTRIBUTIONS | 1,286,383 | 1,471,471 |
| INVESTMENT IN CHALLENGER INV GROUP | 31,907 | 14,005 |
| INVESTMENT IN JUST RIGHT SURGICAL | 43,995 | 70,606 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 5,952 | 1,134 | 4,818 | |
| OTHER TAXES | 313 | 313 | 0 | |
| FEDERAL EXCISE TAX | 73,329 | 0 | 0 |