| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 11,750 | 0 | 0 | 11,750 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 389,527 | 182,652 | 206,875 | 206,875 |
| Equipment | 96,653 | 83,868 | 12,785 | 12,785 |
| Vehicles | 10,986 | 10,986 | 0 | |
| Land & Land Improvements | 28,175 | 3,989 | 24,186 | 24,186 |
| Item No. | 1 |
|---|---|
| Lender's Name | USDA - Rural Development |
| Lender's Title | |
| Relationship to Insider | None |
| Original Amount of Loan | 190,000 |
| Balance Due | 167,952 |
| Date of Note | 1985-12 |
| Maturity Date | |
| Repayment Terms | Monthly |
| Interest Rate | 10.630000000000 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Supplies | 10,491 | 0 | 4,270 | 6,221 |
| Telephone | 2,226 | 0 | 0 | 2,226 |
| Spendthrift Expenses | 61,247 | 0 | 61,247 | 0 |
| Miscellaneous | 1,309 | 0 | 0 | 1,309 |
| Food | 16,806 | 0 | 16,806 | 0 |
| Insurance | 9,852 | 0 | 0 | 9,852 |
| Consultants | 4,464 | 0 | 0 | 4,464 |
| Transportation of Clients | 3,944 | 0 | 3,944 | 0 |
| Dues & Subscriptions | 1,295 | 0 | 0 | 1,295 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Resident Payments | 483,321 | 483,321 | |
| Spendthrift | 73,426 | 73,426 | |
| Food Stamps | 1,239 | 1,239 | |
| Other | 3,452 | 3,452 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Estimated Settlements Due to Third-Party Payor | 213,592 | 344,486 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 4 | 0 | 0 | 0 |