| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,506 | 2,506 | 0 | 2,506 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WELLS FARGO CDs, MUTUAL FUNDS, STOCKS | FMV | 135,121 | 135,121 |
| BDC FUND II, LP | FMV | 41,618 | 41,618 |
| FIDELITY - MUTUAL FUNDS | FMV | 35,341 | 35,341 |
| CHARLES SCHWAB - INVESTMENTS | FMV | 323,621 | 323,621 |
| VANGUARD MUTUAL FUNDS | FMV | 165,920 | 165,920 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 22,851 | 22,851 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND PROMOTION | 7,078 | 7,078 | ||
| BANK AND CREDIT CARD FEES | 703 | 703 | ||
| COMPUTER SOFTWARE AND SERVICE | 1,141 | 1,141 | ||
| CROWD FUNDING | 2,750 | 2,750 | ||
| DONOR RECOGNITION | 448 | 448 | ||
| GAS, PARKING & TOLLS | 17 | 17 | ||
| MANAGEMENT FEE | 3,000 | 3,000 | ||
| MATCHING DONATION | 1,000 | 1,000 | ||
| MEALS AND CATERING | 1,849 | 1,849 | ||
| POSTAGE | 3,044 | 3,044 | ||
| PROGRAM MANAGEMENT | 360 | 360 | ||
| RESEARCH | 218 | 218 | ||
| STORAGE | 3,330 | 3,330 | ||
| SUPPLIES | 1,401 | 1,401 | ||
| TELEPHONE & INTERNET | 3,001 | 3,001 | ||
| WEB SITE MAINTENANCE | 2,269 | 2,269 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATION | 6,700 | 2,500 | 0 | 6,700 |
| CONSULTANTS | 23,729 | 0 | 0 | 23,729 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 496 | 496 |