| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRICKE & ASSOCIATES, P.C. | 12,150 | 608 | 0 | 12,060 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 3,492,076 | 3,492,076 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET/PORTFOLIO FUNDS | FMV | 34,275,810 | 34,275,810 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 12,773 | 12,773 | ||
| Machinery and Equipment | 8,517 | 8,517 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 11,128 | 9,924 | 9,924 |
| DEPOSITS | 1,953 | 1,953 | 1,953 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,130 | 57 | 1,074 | |
| OFFICE EXPENSE | 1,898 | 190 | 1,780 | |
| TELEPHONE | 2,223 | 222 | 2,039 | |
| TRUSTEE EXPENSE REIMBURSEMENTS | 808 | 40 | 768 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION | 942,142 | 909,918 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 131,605 | 111,864 | 0 | 19,741 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 11,785 | |||
| PAYROLL TAXES | 2,344 | 234 | 2,110 |