| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON GLOBAL | 300,055 | 291,025 |
| ANGEL OAK FLEXIBLE INCOME FUND | 239,639 | 233,253 |
| ANGEL OAK MULTI STRATEGY | 196,444 | 193,639 |
| DOUBLELINE TOTAL RETURN FUND | 196,910 | 191,167 |
| LEGG MASON BW ALT CREDIT | 210,517 | 181,735 |
| PALMER SQUARE INCOME PLUS | 197,015 | 190,007 |
| RIVERPARK SHORT TERM FUND | 203,000 | 197,803 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN INTERNATIONAL FUND INV | 169,477 | 172,637 |
| ASHMORE EMERGING MARKET FROTIER | 76,839 | 68,911 |
| DODGE & COX INTL STOCK FUND | 182,742 | 160,764 |
| FIDELITY CONTRA FUND | 157,804 | 293,695 |
| FMI LARGE CAP FUND | 257,994 | 277,711 |
| JP MORGAN MID CAP VALUE FUND | 76,453 | 95,489 |
| OAKMARK INTERNATIONAL SMALL CAP FUND | 163,822 | 132,902 |
| SCHOONER HEDGED ALT INCOME FUND | 254,912 | 256,764 |
| STONE RIDGE ALL ASSETS VARIANCE RISK | 366,692 | 376,432 |
| STONE RIDGE REINSURANCE RISK PREM FUND | 283,520 | 286,354 |
| TOUCHSTONE SMALL CAP CORE FUND | 73,059 | 78,007 |
| VOYA MIDCAP OPPTY FD I | 83,548 | 87,540 |
| WASATCH FRONTIER EMRG SMALL | 70,063 | 63,911 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MAKENA CAPITAL SPLITTER X, L.P. | FMV | 1,189,654 | 1,270,476 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 121 | 0 | 121 | |
| OTHER EXPENSE | 20 | 0 | 0 | |
| POSTAGE | 310 | 155 | 155 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MAKENA CAPITAL SPLITTER X, L.P. K-1 | 51,489 | 51,489 | 51,489 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEE | 25,112 | 20,090 | 5,022 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 739 | 739 | 0 | |
| EXCISE TAX | 6,666 | 0 | 0 |