| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NUVEEN DIVIDEND VALUE FD | |||
| NUVEEN MID CAP GROW OPP FD | |||
| NUVEEN INFLATION PRO SEC | FMV | 309,015 | 309,015 |
| NUVEEN HIGH INCOME BOND FD | |||
| VARIOUS MINERAL INTERESTS | FMV | 2,643 | 2,643 |
| NUVEEN REAL ESTATE SECURITIES | FMV | 249,216 | 249,216 |
| AMERICAN CENT DIVERSIFI BOND | FMV | 318,128 | 318,128 |
| GOLDMAN SACHS M C VALUE | |||
| HARBOR APPRECIATION INST | |||
| NEUBERGER BERMAN GENESIS INSTL | |||
| SCOUT INTERNATIONAL | |||
| T ROWE PRICE INTL BOND FD | |||
| ABERDEEN FDS EMERGING MKT | |||
| AMERICAN EUROPACIFIC GRTH F2 | FMV | 381,888 | 381,888 |
| LOOMIS SAYLES STRAT ALPHA FD | FMV | 126,009 | 126,009 |
| TFS MARKET NEUTRAL FD | |||
| BAIRD AGGREGATE BOND FD INSTL | FMV | 436,735 | 436,735 |
| GOLDMAN SACHS COMM STRAT INS | FMV | 123,100 | 123,100 |
| BLACKROCK INTERNATIONAL INDEX | FMV | 280,978 | 280,978 |
| FEDERATED INST HI YLD BD FD | FMV | 233,126 | 233,126 |
| ISHARES CORE MSCI EMERGING MKT | FMV | 310,632 | 310,632 |
| ROBECO BOSTON PARTNERS L S RSR | FMV | 215,745 | 215,745 |
| VANGUARD TOTAL INTL BD IDX ETF | FMV | 108,380 | 108,380 |
| VANGUARD TOTAL STOCK MKT IDX A | FMV | 1,324,796 | 1,324,796 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 1,967 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED G/L ON SECURITIES | 927,976 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 7,662 | 7,662 | 0 | |
| OTHER CHARITABLE EXPENSES | 4,057 | 0 | 4,057 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 4,762 | 4,762 | |
| RETURN OF SCHOLARSHIPS PAID | 7,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,604 | 2,604 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,986 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 159 | 159 | 0 |