| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPRINKLE & ASSOCIATES LLC | 19,579 | 4,895 | 0 | 14,684 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3050 RICHARD ALLEN CT | 2007-08-08 | 356,680 | 66,687 | SL | 2.56 % | 9,145 | |||
| BUILDING IMPROVEMENT-RA | 2007-10-16 | 116,241 | 21,233 | SL | 2.56 % | 2,980 | |||
| BUILDING IMPROVEMENT-RA | 2008-06-01 | 70,137 | 11,614 | SL | 2.56 % | 1,798 | |||
| BUILDING IMPROVEMENT-RA | 2010-11-23 | 13,184 | 1,366 | SL | 2.56 % | 338 | |||
| BUILDING IMPROVEMENT-RA | 2011-12-15 | 6,282 | 477 | SL | 2.56 % | 161 | |||
| 970 C AVENUE, CORONADO | 2013-02-15 | 300,000 | 13,791 | SL | 2.56 % | 7,692 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCEL INSTITUTE TAX EXEMPT ED FACILITY | 1,211,147 | 1,196,725 | 1,312,524 |
| R E LEASED TO TAX EXEMPT CHURCH-NO RENT | 3,290,828 | 3,290,336 | 3,311,819 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSPECTION FEES | 260 | |||
| INSURANCE | 2,293 | |||
| K-1 OTHER DEDUCTIONS | 5,529 | |||
| K-1 PORTFOLIO DEDUCTIONS | 90,013 | 90,013 | ||
| POSTAGE | 104 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INC-PAULS RE OPP | -36,180 | -36,180 | |
| OTHER INCOME-NEWPORT ASIA | -8,391 | -8,391 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Tax Withholding | 73 | 73 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNION BANK CUSTODIAL FEES | 5,158 | 5,158 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 FOREIGN TAXES PAID | 24,330 | 24,330 |