| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 5,500 | 1,833 | 1,833 | 1,834 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1 ANGUS BULL | 2003-07-24 | 2,600 | 2,600 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| 3 HORSES | 2003-07-24 | 3,000 | 3,000 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 1996 45HP J DEERE TRACTOR | 2003-07-24 | 4,000 | 4,000 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 18HP NEW HOLLAND TRACTOR | 2003-07-24 | 500 | 500 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 1977 2-TWINE HAY BAILER | 2003-07-24 | 1,000 | 1,000 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| HAY RACK | 2003-07-24 | 400 | 400 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 7' SICKLE BAR HAY MOWER | 2003-07-24 | 150 | 150 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 5' BRUSHHOG MOWER | 2003-07-24 | 400 | 400 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 4' ROTARY MOWER | 2003-07-24 | 300 | 300 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 5' ROTOTILLER | 2003-07-24 | 200 | 200 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 14' JOHN DEERE GRAIN DRILL | 2003-07-24 | 500 | 500 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 6' JOHN DEERE TILLAGE DISK | 2003-07-24 | 500 | 500 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 2 MOLD BOARD PLOW | 2003-07-24 | 200 | 200 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 6' CULTIPACKER | 2003-07-24 | 200 | 200 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 5' ROCK PICKER WITH 8HP ENGINE | 2003-07-24 | 500 | 500 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| SEED BROADCASTER 500# CAPACITY | 2003-07-24 | 100 | 100 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 8' FLEX TYPE HARROW | 2003-07-24 | 100 | 100 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| BORDER DISK | 2003-07-24 | 400 | 400 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| OLD UTILITY TRAILER | 2003-07-24 | 100 | 100 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| ELECTRIC CEMENT MIXER | 2003-07-24 | 200 | 200 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 5' 3-POINT SCRAPER | 2003-07-24 | 200 | 200 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 8HP ELEC AIR COMPRESSOR | 2003-07-24 | 300 | 300 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 200 AMP ELEC WELDER | 2003-07-24 | 100 | 100 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| ACETYLENE TORCH SET | 2003-07-24 | 100 | 100 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 16" STIHL CHAINSAW | 2003-07-24 | 50 | 50 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 2 500 GAL FUEL TANKS | 2003-07-24 | 300 | 300 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 1000 GAL FUEL TANK | 2003-07-24 | 300 | 300 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 6 SADDLES W/ACCESSORIES | 2003-07-24 | 1,500 | 1,500 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| LIVESTOCK SQUEEZE CHUTE | 2003-07-24 | 500 | 500 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| CALF TABLE | 2003-07-24 | 200 | 200 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| LIVESTOCK PUMP IN PASTURE #2 | 2003-07-24 | 1,534 | 1,534 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 15HP MOTOR FOR IRRIG SYS | 2003-07-24 | 3,422 | 3,422 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| LOADING CHUTE | 2004-05-29 | 4,000 | 4,000 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| LAWNMOWER | 2006-08-31 | 150 | 150 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| WELL CASING METHAL CUTTING SAW | 2006-11-26 | 954 | 954 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| 1975 CHEVY 1/2T PICKUP | 2003-07-24 | 500 | 500 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| 1975 2-HORSE TRAILER | 2003-07-24 | 800 | 800 | 6.000000000000 | 0 | 0 | 0 | ||
| 14' HMD FLATBED TRAILER | 2003-07-24 | 500 | 500 | 6.000000000000 | 0 | 0 | 0 | ||
| 2002 FORD F-150 PU | 2003-07-24 | 19,164 | 19,164 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| 1990 YUKON 24FT TRAVEL TRAILER | 2006-03-18 | 5,900 | 5,900 | 6.000000000000 | 0 | 0 | 0 | ||
| WELL DEPTH WORK | 2005-01-03 | 12,494 | 8,842 | 150DB | 15.000000000000 | 664 | 0 | 833 | |
| PORTABLE CORRAL | 2007-04-18 | 1,920 | 1,564 | 150DB | 10.000000000000 | 142 | 0 | 192 | |
| H&W CATTLE PORTABLE PANELS | 2006-09-04 | 2,200 | 1,911 | 150DB | 10.000000000000 | 193 | 0 | 220 | |
| NEW FURNACE FOR COWBOY HOUSE | 2004-03-11 | 1,232 | 1,232 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE BUILDING | 2007-07-02 | 138,630 | 58,305 | 150DB | 20.000000000000 | 6,426 | 0 | 6,932 | |
| FENCE | 2007-07-02 | 11,050 | 11,050 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| TABLES AND CHAIRS | 2007-07-02 | 764 | 764 | 150DB | 7.000000000000 | 0 | 0 | 0 | |
| TREES | 2007-07-02 | 1,560 | 832 | 150DB | 15.000000000000 | 97 | 0 | 104 | |
| TRAILER | 2007-07-02 | 484 | 484 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| BUILDING | 2008-12-24 | 31,623 | 12,000 | 150DB | 20.000000000000 | 1,472 | 0 | 1,472 | |
| LAND IMPROVEMENTS | 2008-12-31 | 56,220 | 26,758 | 150DB | 15.000000000000 | 3,320 | 0 | 3,320 | |
| PUMP AND TANK | 2008-01-14 | 26,011 | 25,616 | 150DB | 7.000000000000 | 395 | 0 | 395 | |
| COOLER | 2008-06-13 | 2,229 | 897 | 150DB | 20.000000000000 | 100 | 0 | 100 | |
| TRUCK | 2008-09-03 | 33,155 | 33,155 | 150DB | 5.000000000000 | 0 | 0 | 0 | |
| FENCE | 2009-05-01 | 8,428 | 3,439 | 150DB | 7.000000000000 | 517 | 0 | 1,204 | |
| COMPUTER | 2009-01-15 | 607 | 303 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LAND | 2003-07-24 | 5,419,870 | L | 0 | 0 | 0 | |||
| REFRIGERATOR AND SINK FAUCET | 2009-01-01 | 1,060 | 459 | 200DB | 7.000000000000 | 47 | 0 | 151 | |
| PUMP FOR EQUIP PROJECT | 2010-03-17 | 4,365 | 3,029 | 150DB | 7.000000000000 | 534 | 0 | 534 | |
| SOLAR PUMP | 2010-12-16 | 5,766 | 4,000 | 150DB | 7.000000000000 | 706 | 0 | 706 | |
| GREENHOUSE | 2010-02-22 | 15,390 | 7,992 | 150DB | 10.000000000000 | 1,345 | 0 | 1,345 | |
| TANK | 2011-02-04 | 1,800 | 150DB | 7.000000000000 | 0 | 0 | 257 | ||
| LAPTOP - DEAN FISH | 2013-05-28 | 555 | 144 | 200DB | 5.000000000000 | 53 | 0 | 111 | |
| COMPUTER - MARIA | 2013-07-23 | 359 | 93 | 200DB | 5.000000000000 | 34 | 0 | 72 | |
| LAPTOP - ANTHONY | 2013-11-01 | 586 | 153 | 200DB | 5.000000000000 | 56 | 0 | 117 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - BRECKINRIDGE | 239,504 | 241,207 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB - FUNDING | AT COST | 3,286,870 | 3,417,632 |
| AURORA OFFSHORE FD LTD | AT COST | 400,000 | 554,894 |
| ABS OFFSHORE SPC CLASS A | AT COST | 375,000 | 577,160 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1 ANGUS BULL | 2,600 | 2,600 | 0 | 0 |
| 3 HORSES | 3,000 | 3,000 | 0 | 0 |
| 1996 45HP J DEERE TRACTOR | 4,000 | 4,000 | 0 | 0 |
| 18HP NEW HOLLAND TRACTOR | 500 | 500 | 0 | 0 |
| 1977 2-TWINE HAY BAILER | 1,000 | 1,000 | 0 | 0 |
| HAY RACK | 400 | 400 | 0 | 0 |
| 7' SICKLE BAR HAY MOWER | 150 | 150 | 0 | 0 |
| 5' BRUSHHOG MOWER | 400 | 400 | 0 | 0 |
| 4' ROTARY MOWER | 300 | 300 | 0 | 0 |
| 5' ROTOTILLER | 200 | 200 | 0 | 0 |
| 14' JOHN DEERE GRAIN DRILL | 500 | 500 | 0 | 0 |
| 6' JOHN DEERE TILLAGE DISK | 500 | 500 | 0 | 0 |
| 2 MOLD BOARD PLOW | 200 | 200 | 0 | 0 |
| 6' CULTIPACKER | 200 | 200 | 0 | 0 |
| 5' ROCK PICKER WITH 8HP ENGINE | 500 | 500 | 0 | 0 |
| SEED BROADCASTER 500# CAPACITY | 100 | 100 | 0 | 0 |
| 8' FLEX TYPE HARROW | 100 | 100 | 0 | 0 |
| BORDER DISK | 400 | 400 | 0 | 0 |
| OLD UTILITY TRAILER | 100 | 100 | 0 | 0 |
| ELECTRIC CEMENT MIXER | 200 | 200 | 0 | 0 |
| 5' 3-POINT SCRAPER | 200 | 200 | 0 | 0 |
| 8HP ELEC AIR COMPRESSOR | 300 | 300 | 0 | 0 |
| 200 AMP ELEC WELDER | 100 | 100 | 0 | 0 |
| ACETYLENE TORCH SET | 100 | 100 | 0 | 0 |
| 16" STIHL CHAINSAW | 50 | 50 | 0 | 0 |
| 2 500 GAL FUEL TANKS | 300 | 300 | 0 | 0 |
| 1000 GAL FUEL TANK | 300 | 300 | 0 | 0 |
| 6 SADDLES W/ACCESSORIES | 1,500 | 1,500 | 0 | 0 |
| LIVESTOCK SQUEEZE CHUTE | 500 | 500 | 0 | 0 |
| CALF TABLE | 200 | 200 | 0 | 0 |
| LIVESTOCK PUMP IN PASTURE #2 | 1,534 | 1,534 | 0 | 0 |
| 15HP MOTOR FOR IRRIG SYS | 3,422 | 3,422 | 0 | 0 |
| LOADING CHUTE | 4,000 | 4,000 | 0 | 0 |
| LAWNMOWER | 150 | 150 | 0 | 0 |
| WELL CASING METHAL CUTTING SAW | 954 | 954 | 0 | 0 |
| 1975 CHEVY 1/2T PICKUP | 500 | 500 | 0 | 0 |
| 1975 2-HORSE TRAILER | 800 | 800 | 0 | 0 |
| 14' HMD FLATBED TRAILER | 500 | 500 | 0 | 0 |
| 2002 FORD F-150 PU | 19,164 | 19,164 | 0 | 0 |
| 1990 YUKON 24FT TRAVEL TRAILER | 5,900 | 5,900 | 0 | 0 |
| WELL DEPTH WORK | 12,494 | 9,506 | 2,988 | 2,988 |
| PORTABLE CORRAL | 1,920 | 1,706 | 214 | 214 |
| H&W CATTLE PORTABLE PANELS | 2,200 | 2,104 | 96 | 96 |
| NEW FURNACE FOR COWBOY HOUSE | 1,232 | 1,232 | 0 | 0 |
| OFFICE BUILDING | 138,630 | 64,731 | 73,899 | 73,899 |
| FENCE | 11,050 | 11,050 | 0 | 0 |
| TABLES AND CHAIRS | 764 | 764 | 0 | 0 |
| TREES | 1,560 | 929 | 631 | 631 |
| TRAILER | 484 | 484 | 0 | 0 |
| BUILDING | 31,623 | 13,472 | 18,151 | 18,151 |
| LAND IMPROVEMENTS | 56,220 | 30,078 | 26,142 | 26,142 |
| PUMP AND TANK | 26,011 | 26,011 | 0 | 0 |
| COOLER | 2,229 | 997 | 1,232 | 1,232 |
| TRUCK | 33,155 | 33,155 | 0 | 0 |
| FENCE | 8,428 | 8,170 | 258 | 258 |
| COMPUTER | 607 | 607 | 0 | 0 |
| LAND | 5,419,870 | 0 | 5,419,870 | 5,419,870 |
| REFRIGERATOR AND SINK FAUCET | 1,060 | 1,036 | 24 | 24 |
| PUMP FOR EQUIP PROJECT | 4,365 | 3,563 | 802 | 802 |
| SOLAR PUMP | 5,766 | 4,706 | 1,060 | 1,060 |
| GREENHOUSE | 15,390 | 9,337 | 6,053 | 6,053 |
| TANK | 1,800 | 1,800 | 0 | 0 |
| LAPTOP - DEAN FISH | 555 | 475 | 80 | 80 |
| COMPUTER - MARIA | 359 | 307 | 52 | 52 |
| LAPTOP - ANTHONY | 586 | 502 | 84 | 84 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 84 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,400 | 0 | 0 | 1,400 |
| AUTOMOBILE EXPENSES | 2,243 | 0 | 0 | 2,243 |
| BANK CHARGES | 284 | 0 | 0 | 284 |
| COMPUTER EXPENSES | 1,439 | 0 | 0 | 1,439 |
| INSURANCE | 8,982 | 0 | 0 | 8,982 |
| HEALTH INSURANCE | 13,893 | 0 | 0 | 13,893 |
| MISCELLANEOUS | 22,133 | 0 | 0 | 22,133 |
| OFFICE EXPENSE | 2,896 | 0 | 0 | 2,896 |
| POSTAGE & DELIVERY | 532 | 0 | 0 | 532 |
| REPAIRS & MAINTENANCE | 2,331 | 0 | 0 | 2,331 |
| TELEPHONE | 3,002 | 0 | 0 | 3,002 |
| GRANT EXPENDITURES | 26,655 | 0 | 0 | 26,655 |
| YOUTH PROGRAMS | 2,242 | 0 | 0 | 2,242 |
| CONTRACT LABOR | 43,354 | 0 | 0 | 43,354 |
| FARM ANIMAL FEED, CARE, MEDS | 1,720 | 0 | 1,720 | 0 |
| LICENSES & PERMITS | 30 | 0 | 0 | 30 |
| PROFESSIONAL DEVELOPMENT | 5,028 | 0 | 0 | 5,028 |
| RANCH SUPPLIES | 3,767 | 0 | 0 | 3,767 |
| EVENT FOOD | 2,925 | 0 | 0 | 2,925 |
| VOLUNTEER | 62 | 0 | 0 | 62 |
| PAYROLL SERVICE FEE | 3,070 | 0 | 0 | 3,070 |
| UTILITIES | 4,084 | 0 | 0 | 4,084 |
| CONSERVATION EXPENSE | 666 | 0 | 0 | 666 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 5 | 5 | 5 |
| OTHER PASSTHROUGH INVESTMENT INCOME | 1,725 | 1,725 | 1,725 |
| MISCELLANEOUS | 23,449 | 23,449 | |
| PASSTHROUGH UNRELATED BUSINESS INCOME | -1,260 | -1,260 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO BCA | 1,754 | 0 |
| INCOME/EXPENSE IN TRANSIT | 0 | 3,795 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 28,147 | 28,147 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 12,360 | 0 | 0 | 12,360 |
| PROPERTY TAX | 3,869 | 0 | 0 | 3,869 |
| EXCISE TAX | 6,483 | 6,483 | 0 | 0 |
| FOREIGN TAX | 2,999 | 2,999 | 0 | 0 |