| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,510 | 0 | 0 | 4,510 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Website | 2015-06-01 | 5,000 | 3.0000 | 972 | 972 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Apple IMac | 2014-03-31 | 1,299 | 325 | SL | 3.0000 | 433 | |||
| Apple iMac | 2015-06-01 | 1,011 | SL | 3.0000 | 197 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 3,809 | 2,454 | 1,355 | 1,355 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 4,028 | 4,028 | |
| Security deposit | 1,600 | 1,027 | 1,027 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 4,427 | 4,427 | ||
| Amortization | 972 | |||
| Bad debts | 969 | 969 | ||
| Bank & credit card processing fees | 1,131 | 1,131 | ||
| Books distributed | 876,581 | 876,581 | ||
| Commissions and discounts | 5,959 | 5,959 | ||
| Contractors and consultants | 10,482 | 10,482 | ||
| Employee benefits | 4,522 | 4,522 | ||
| Insurance | 910 | 910 | ||
| Miscellaneous | 1,782 | 1,782 | ||
| Office expense and supplies | 3,386 | 3,386 | ||
| Postage and shipping | 15,836 | 15,836 | ||
| Storage | 22,728 | 22,728 | ||
| Telephone | 1,780 | 1,780 | ||
| Travel and entertainment | 182 | 182 | ||
| Utilities | 1,861 | 1,861 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Art work sales | 4,512 | ||
| Miscellaneous | 547 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Sales tax payable | 187 | 52 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Book sales | 17,340 | 7,898 | 9,442 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Franchise tax | 10 | 10 | ||
| Payroll taxes | 5,298 | 5,298 |